Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Revenue | 42.8B | 37.1B | 33.1B | 30.3B | 31.6B |
| Revenue Growth % | 15.4% | 11.8% | 9.5% | -4.1% | -- |
| Operating Income | 4.8B | 3.6B | 2.7B | 2.3B | 2.3B |
| Operating Margin % | 11.3% | 9.7% | 8.1% | 7.7% | 7.2% |
| Non Operating Income | 52.0M | 15.0M | 41.0M | 144.0M | 26.0M |
| Non Operating Expenses | 0.00 | 0.00 | 4.0M | 10.0M | 6.0M |
| Ordinary Income | 4.9B | 3.6B | 2.7B | 2.5B | 2.3B |
| Income Before Taxes | 4.9B | 3.6B | 2.7B | 2.5B | 2.2B |
| Income Taxes | 1.3B | 1.0B | 759.0M | 780.0M | 705.0M |
| Net Income | 3.4B | 2.4B | 1.8B | 1.6B | 1.4B |
| Net Margin % | 7.9% | 6.5% | 5.5% | 5.2% | 4.5% |
| Eps | 531.12 | 379.76 | 288.76 | 249.18 | 223.96 |
| Depreciation Amortization | 331.0M | 196.0M | 167.0M | 181.0M | 199.0M |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Cash And Deposits | 2.2B | 2.2B | 1.8B | 1.5B | 1.8B |
| Current Assets | 23.0B | 21.7B | 18.7B | 18.0B | 16.3B |
| Property Plant Equipment | 533.0M | 531.0M | 409.0M | 399.0M | 361.0M |
| Noncurrent Assets | 7.2B | 5.1B | 4.3B | 3.9B | 3.8B |
| Total Assets | 30.2B | 26.8B | 23.0B | 21.9B | 20.1B |
| Current Liabilities | 9.1B | 8.2B | 6.2B | 5.6B | 5.2B |
| Total Liabilities | 9.5B | 8.7B | 7.2B | 7.6B | 7.0B |
| Retained Earnings | 18.0B | 15.5B | 13.9B | 12.6B | 11.4B |
| Total Equity | 20.7B | 18.2B | 15.8B | 14.4B | 13.0B |
| Equity Ratio | 0.64 | 0.62 | 0.63 | 0.60 | 0.60 |
| Book Value Per Share | 3,007 | 2,631 | 2,292 | 2,084 | 1,887 |
| Num Employees | 2,017 | 2,012 | 2,018 | 2,026 | 2,007 |
| Roe | 0.19 | 0.15 | 0.13 | 0.12 | 0.13 |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | 3.0B | 4.1B | -430.0M | 2.4B | 806.0M |
| Investing Cash Flow | -2.1B | -2.8B | 1.3B | -2.3B | -1.2B |
| Financing Cash Flow | -939.0M | -899.0M | -526.0M | -420.0M | -381.0M |