Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Revenue | 44.6B | 41.0B | 42.0B | 41.7B | 41.2B |
| Revenue Growth % | 8.7% | -2.3% | 0.7% | 1.2% | -- |
| Operating Income | 18.0B | 17.0B | 19.0B | 17.2B | 15.1B |
| Operating Margin % | 40.5% | 41.6% | 45.4% | 41.2% | 36.6% |
| Non Operating Income | 193.0M | 354.0M | 195.0M | 167.0M | 156.0M |
| Non Operating Expenses | 68.0M | 11.0M | 12.0M | 16.0M | 23.0M |
| Ordinary Income | 18.2B | 17.4B | 19.2B | 17.3B | 15.2B |
| Income Before Taxes | 18.2B | 17.4B | 19.2B | 17.3B | 15.1B |
| Income Taxes | 5.8B | 5.8B | 5.8B | 5.2B | 4.2B |
| Net Income | 12.3B | 11.6B | 13.4B | 12.2B | 11.0B |
| Net Margin % | 27.7% | 28.4% | 31.9% | 29.2% | 26.6% |
| Eps | 191.94 | 181.19 | 208.67 | 189.42 | 170.62 |
| Depreciation Amortization | 2.5B | 2.2B | 2.0B | 1.9B | 1.8B |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Cash And Deposits | 90.6B | 84.9B | 73.1B | 62.2B | 56.0B |
| Current Assets | 109.6B | 98.3B | 88.5B | 76.3B | 65.5B |
| Property Plant Equipment | 5.7B | 5.8B | 5.9B | 6.0B | 6.2B |
| Noncurrent Assets | 11.4B | 10.8B | 11.0B | 9.9B | 9.9B |
| Total Assets | 121.0B | 109.1B | 99.5B | 86.2B | 75.4B |
| Current Liabilities | 15.8B | 14.9B | 15.6B | 14.8B | 14.2B |
| Total Liabilities | 16.0B | 15.1B | 15.8B | 14.9B | 14.3B |
| Retained Earnings | 82.7B | 71.6B | 61.4B | 49.0B | 38.7B |
| Total Equity | 105.0B | 94.0B | 83.7B | 71.3B | 61.1B |
| Equity Ratio | 0.87 | 0.86 | 0.84 | 0.83 | 0.81 |
| Book Value Per Share | 1,635 | 1,464 | 1,303 | 1,110 | 950.96 |
| Num Employees | 297.00 | 303.00 | 313.00 | 321.00 | 343.00 |
| Roe | 0.12 | 0.13 | 0.17 | 0.18 | 0.20 |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | 15.0B | 13.1B | 16.8B | 14.1B | 13.0B |
| Investing Cash Flow | -27.1B | -8.6B | -3.9B | -2.0B | -3.8B |
| Financing Cash Flow | -1.3B | -1.3B | -1.0B | -1.0B | -641.0M |