Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Revenue | 44.4B | 39.7B | 35.2B | 30.9B | 27.3B |
| Revenue Growth % | 11.9% | 12.6% | 14.0% | 13.3% | -- |
| Operating Income | 4.8B | 3.8B | 3.5B | 3.0B | 2.4B |
| Operating Margin % | 10.7% | 9.6% | 9.8% | 9.6% | 8.6% |
| Non Operating Income | 116.1M | 476.3M | 262.0M | 118.4M | 289.1M |
| Non Operating Expenses | 12.1M | 30.5M | 6.5M | 3.5M | 83.5M |
| Ordinary Income | 4.9B | 4.3B | 3.7B | 3.1B | 2.6B |
| Income Before Taxes | 4.9B | 4.3B | 3.7B | 3.1B | 2.6B |
| Income Taxes | 1.4B | 1.2B | 1.2B | 1.0B | 852.5M |
| Net Income | 3.4B | 3.1B | 2.5B | 2.1B | 1.7B |
| Net Margin % | 7.7% | 7.8% | 7.1% | 6.7% | 6.3% |
| Eps | 72.86 | 64.90 | 104.33 | 85.82 | 71.03 |
| Depreciation Amortization | 157.5M | 130.9M | 63.7M | 83.8M | 86.9M |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Cash And Deposits | 13.3B | 13.4B | 12.0B | 11.7B | 10.1B |
| Current Assets | 23.2B | 20.4B | 18.8B | 17.4B | 15.1B |
| Property Plant Equipment | 916.2M | 993.3M | 219.0M | 188.4M | 159.2M |
| Noncurrent Assets | 5.0B | 5.1B | 3.9B | 3.7B | 3.6B |
| Total Assets | 28.3B | 25.5B | 22.8B | 21.1B | 18.7B |
| Current Liabilities | 6.9B | 6.4B | 6.0B | 5.5B | 4.8B |
| Total Liabilities | 7.4B | 7.0B | 6.4B | 5.8B | 5.0B |
| Retained Earnings | 18.6B | 16.3B | 13.9B | 12.6B | 11.1B |
| Total Equity | 20.9B | 18.5B | 16.4B | 15.3B | 13.7B |
| Equity Ratio | 0.74 | 0.72 | 0.72 | 0.72 | 0.73 |
| Book Value Per Share | 442.98 | 392.16 | 688.47 | 632.64 | 566.99 |
| Num Employees | 2,300 | 2,136 | 1,972 | 1,816 | 1,773 |
| Roe | 0.17 | 0.18 | 0.16 | 0.14 | 0.13 |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | 3.0B | 3.0B | 2.0B | 2.2B | 2.3B |
| Investing Cash Flow | -1.5M | -296.6M | -354.3M | -2.6M | 18.0M |
| Financing Cash Flow | -1.1B | -1.4B | -1.4B | -547.0M | -594.2M |