Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Revenue | 36.3B | 32.7B | 31.1B | 27.8B | 25.8B |
| Revenue Growth % | 11.0% | 5.1% | 11.9% | 7.9% | -- |
| Operating Income | 3.8B | 2.8B | 2.4B | 1.9B | 1.4B |
| Operating Margin % | 10.4% | 8.5% | 7.8% | 6.7% | 5.3% |
| Non Operating Income | 116.4M | 106.8M | 97.4M | 96.9M | 226.1M |
| Non Operating Expenses | 35.1M | 15.4M | 18.0M | 43.3M | 45.4M |
| Ordinary Income | 3.9B | 2.9B | 2.5B | 1.9B | 1.6B |
| Income Before Taxes | 3.8B | 2.9B | 2.3B | 1.9B | 1.4B |
| Income Taxes | 1.4B | 1.1B | 922.4M | 881.4M | 642.2M |
| Net Income | 2.4B | 1.8B | 1.4B | 1.0B | 747.8M |
| Net Margin % | 6.6% | 5.4% | 4.5% | 3.8% | 2.9% |
| Eps | 142.54 | 106.42 | 84.54 | 61.61 | 66.56 |
| Depreciation Amortization | 226.3M | 207.8M | 164.4M | 178.2M | 156.1M |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Cash And Deposits | 5.7B | 5.9B | 5.1B | 4.9B | 5.0B |
| Current Assets | 14.4B | 13.9B | 11.6B | 10.3B | 10.5B |
| Property Plant Equipment | 1.5B | 1.4B | 1.3B | 1.4B | 1.4B |
| Noncurrent Assets | 8.1B | 6.2B | 5.9B | 5.9B | 6.3B |
| Total Assets | 22.5B | 20.1B | 17.5B | 16.2B | 16.8B |
| Current Liabilities | 8.0B | 7.1B | 6.0B | 5.5B | 6.2B |
| Total Liabilities | 8.9B | 8.1B | 7.1B | 6.8B | 7.4B |
| Retained Earnings | 11.1B | 9.7B | 8.8B | 8.1B | 7.7B |
| Total Equity | 13.6B | 12.0B | 10.4B | 9.4B | 9.4B |
| Equity Ratio | 0.60 | 0.60 | 0.59 | 0.58 | 0.56 |
| Book Value Per Share | 807.18 | 712.87 | 625.64 | 566.65 | 819.24 |
| Num Employees | 2,226 | 2,266 | 2,349 | 2,441 | 2,555 |
| Roe | 0.19 | 0.16 | 0.14 | 0.11 | 0.08 |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | 3.6B | 1.4B | 1.7B | 1.8B | -607.4M |
| Investing Cash Flow | -2.3B | -233.2M | -360.4M | -9.4M | -612.1M |
| Financing Cash Flow | -1.5B | -432.4M | -1.3B | -1.9B | 1.5B |