Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Feb 28, 2025 | FY 2024Feb 29, 2024 | FY 2023Feb 28, 2023 | FY 2022Feb 28, 2022 | FY 2021Feb 28, 2021 |
|---|---|---|---|---|---|
| Revenue | 33.4B | 32.2B | 31.5B | 30.0B | 25.2B |
| Revenue Growth % | 3.7% | 2.3% | 4.9% | 19.1% | -- |
| Operating Income | 2.9B | 2.6B | 2.4B | 3.0B | 1.0B |
| Operating Margin % | 8.8% | 8.0% | 7.6% | 10.1% | 4.0% |
| Non Operating Income | 28.0M | 31.1M | 43.3M | 69.3M | 236.9M |
| Non Operating Expenses | 22.9M | 3.5M | 2.0M | 50.9M | 55.1M |
| Ordinary Income | 2.9B | 2.6B | 2.4B | 3.0B | 1.2B |
| Income Before Taxes | 2.6B | 2.4B | 2.3B | 3.1B | 1.2B |
| Income Taxes | 839.3M | 724.8M | 837.0M | 676.3M | 640.7M |
| Net Income | 1.7B | 1.7B | 1.5B | 2.4B | 555.2M |
| Net Margin % | 5.2% | 5.3% | 4.7% | 8.1% | 2.2% |
| Eps | 10.48 | 11.04 | 9.67 | 16.25 | 3.79 |
| Depreciation Amortization | 507.5M | 517.7M | 432.2M | 378.8M | 318.7M |
| Line Item | FY 2025Feb 28, 2025 | FY 2024Feb 29, 2024 | FY 2023Feb 28, 2023 | FY 2022Feb 28, 2022 | FY 2021Feb 28, 2021 |
|---|---|---|---|---|---|
| Cash And Deposits | 9.0B | 5.5B | 7.3B | 8.0B | 4.0B |
| Current Assets | 12.7B | 8.9B | 9.7B | 11.0B | 7.0B |
| Property Plant Equipment | 3.7B | 4.1B | 3.9B | 3.7B | 3.1B |
| Noncurrent Assets | 9.4B | 9.3B | 8.6B | 8.0B | 6.9B |
| Total Assets | 22.1B | 18.3B | 18.3B | 19.0B | 13.9B |
| Current Liabilities | 5.9B | 5.7B | 5.4B | 5.4B | 4.6B |
| Total Liabilities | 10.1B | 9.6B | 8.9B | 8.5B | 7.4B |
| Retained Earnings | 3.5B | 3.5B | 4.3B | 5.4B | 4.3B |
| Total Equity | 12.0B | 8.7B | 9.4B | 10.5B | 6.6B |
| Equity Ratio | 0.54 | 0.47 | 0.51 | 0.55 | 0.47 |
| Book Value Per Share | 70.31 | 55.35 | 59.96 | 67.59 | 44.02 |
| Num Employees | 1,149 | 1,119 | 1,095 | 1,016 | 1,004 |
| Roe | 0.17 | 0.19 | 0.15 | 0.29 | 0.09 |
| Line Item | FY 2025Feb 28, 2025 | FY 2024Feb 29, 2024 | FY 2023Feb 28, 2023 | FY 2022Feb 28, 2022 | FY 2021Feb 28, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | 2.5B | 1.7B | 2.8B | 3.6B | -36.4M |
| Investing Cash Flow | -801.3M | -1.0B | -1.0B | -1.0B | -655.5M |
| Financing Cash Flow | 1.8B | -2.5B | -2.5B | 1.5B | -182.3M |