Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Revenue | 35.1B | 32.9B | 30.7B | 28.6B | 25.5B |
| Revenue Growth % | 6.7% | 7.0% | 7.6% | 12.2% | -- |
| Operating Income | 3.5B | 2.9B | 2.4B | 1.8B | 1.1B |
| Operating Margin % | 10.1% | 8.8% | 7.8% | 6.4% | 4.2% |
| Non Operating Income | 101.5M | 84.9M | 48.5M | 50.4M | 66.8M |
| Non Operating Expenses | 50.2M | 22.7M | 17.3M | 30.6M | 53.3M |
| Ordinary Income | 3.6B | 3.0B | 2.4B | 1.8B | 1.1B |
| Income Before Taxes | 3.6B | 3.0B | 2.4B | 1.8B | 952.1M |
| Income Taxes | 1.3B | 819.4M | 878.1M | 733.3M | 423.0M |
| Net Income | 2.3B | 2.1B | 1.6B | 1.1B | 529.1M |
| Net Margin % | 6.7% | 6.5% | 5.1% | 3.9% | 2.1% |
| Eps | 127.05 | 112.75 | 82.35 | 58.76 | 33.13 |
| Depreciation Amortization | 1.2B | 1.0B | 979.4M | 1.1B | 921.6M |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Cash And Deposits | 8.1B | 7.7B | 6.3B | 5.2B | 5.3B |
| Current Assets | 11.3B | 10.4B | 8.9B | 7.9B | 7.8B |
| Property Plant Equipment | 5.9B | 6.0B | 5.6B | 5.6B | 5.1B |
| Noncurrent Assets | 13.2B | 12.7B | 12.2B | 11.8B | 10.8B |
| Total Assets | 24.5B | 23.1B | 21.1B | 19.7B | 18.6B |
| Current Liabilities | 5.8B | 5.4B | 5.3B | 4.9B | 4.5B |
| Total Liabilities | 9.3B | 8.8B | 8.6B | 8.2B | 7.6B |
| Retained Earnings | 11.7B | 10.2B | 8.6B | 7.4B | 6.9B |
| Total Equity | 15.2B | 14.3B | 12.5B | 11.4B | 11.0B |
| Equity Ratio | 0.62 | 0.62 | 0.59 | 0.58 | 0.59 |
| Book Value Per Share | 821.67 | 753.93 | 664.60 | 606.22 | 583.59 |
| Num Employees | 1,103 | 1,090 | 1,080 | 1,053 | 980.00 |
| Roe | 0.16 | 0.16 | 0.13 | 0.10 | 0.06 |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | 3.9B | 3.6B | 2.9B | 2.6B | 1.9B |
| Investing Cash Flow | -1.3B | -2.4B | -1.1B | -1.7B | -439.7M |
| Financing Cash Flow | -2.1B | -761.1M | -687.9M | -1.0B | 1.9B |