Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Revenue | 38.5B | 36.4B | 35.5B | 33.9B | 31.3B |
| Revenue Growth % | 5.8% | 2.3% | 4.9% | 8.2% | -- |
| Operating Income | 4.4B | 4.3B | 4.2B | 4.0B | 3.4B |
| Operating Margin % | 11.5% | 12.0% | 11.9% | 11.9% | 10.8% |
| Non Operating Income | 133.2M | 87.9M | 82.1M | 68.9M | 75.2M |
| Non Operating Expenses | 15.2M | 14.2M | 16.5M | 16.2M | 16.6M |
| Ordinary Income | 4.5B | 4.4B | 4.3B | 4.1B | 3.4B |
| Income Before Taxes | 4.5B | 4.4B | 4.3B | 4.1B | 3.4B |
| Income Taxes | 1.3B | 1.4B | 1.4B | 1.3B | 1.1B |
| Net Income | 3.2B | 3.0B | 2.9B | 2.8B | 2.3B |
| Net Margin % | 8.3% | 8.4% | 8.2% | 8.2% | 7.3% |
| Eps | 228.76 | 216.91 | 207.91 | 198.64 | 162.54 |
| Depreciation Amortization | 235.7M | 232.7M | 230.3M | 249.2M | 250.1M |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Cash And Deposits | 24.2B | 25.6B | 23.0B | 22.7B | 20.5B |
| Current Assets | 34.1B | 35.2B | 32.8B | 33.0B | 29.8B |
| Property Plant Equipment | 9.2B | 9.2B | 9.3B | 9.5B | 9.7B |
| Noncurrent Assets | 17.9B | 15.6B | 15.3B | 13.8B | 14.5B |
| Total Assets | 52.0B | 50.8B | 48.2B | 46.8B | 44.3B |
| Current Liabilities | 7.6B | 7.7B | 7.0B | 7.2B | 6.6B |
| Total Liabilities | 8.5B | 8.9B | 8.4B | 8.7B | 8.1B |
| Retained Earnings | 26.3B | 24.7B | 22.6B | 21.0B | 19.0B |
| Total Equity | 43.5B | 41.9B | 39.8B | 38.1B | 36.2B |
| Equity Ratio | 0.84 | 0.82 | 0.83 | 0.81 | 0.82 |
| Book Value Per Share | 3,097 | 2,982 | 2,833 | 2,715 | 2,578 |
| Num Employees | 2,924 | 2,895 | 2,944 | 2,906 | 2,826 |
| Roe | 0.07 | 0.07 | 0.07 | 0.07 | 0.06 |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | 1.6B | 4.7B | 2.9B | 2.9B | 2.2B |
| Investing Cash Flow | -3.1B | -1.1B | -1.3B | -57.8M | 342.1M |
| Financing Cash Flow | -1.6B | -983.8M | -1.3B | -703.4M | -983.5M |