Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2024Dec 31, 2024 | FY 2023Dec 31, 2023 | FY 2022Dec 31, 2022 | FY 2021Dec 31, 2021 | FY 2020Dec 31, 2020 |
|---|---|---|---|---|---|
| Revenue | 69.9B | 59.3B | 53.7B | 48.7B | 44.3B |
| Revenue Growth % | 17.8% | 10.4% | 10.3% | 9.9% | -- |
| Operating Income | 14.7B | 13.7B | 12.2B | 9.0B | 5.2B |
| Operating Margin % | 21.0% | 23.1% | 22.8% | 18.5% | 11.8% |
| Non Operating Income | 794.0M | 419.0M | 415.0M | 291.7M | 204.0M |
| Non Operating Expenses | 510.0M | 32.0M | 70.0M | 2.2M | 989,000 |
| Ordinary Income | 15.0B | 14.1B | 12.6B | 9.3B | 5.4B |
| Income Before Taxes | 15.0B | 13.2B | 13.3B | 9.2B | 5.5B |
| Income Taxes | 4.7B | 4.0B | 4.0B | 2.8B | 1.7B |
| Net Income | 10.3B | 9.2B | 9.2B | 6.4B | 3.8B |
| Net Margin % | 14.8% | 15.5% | 17.2% | 13.1% | 8.6% |
| Eps | 116.49 | 104.12 | 104.32 | 71.97 | 85.49 |
| Depreciation Amortization | 2.0B | 1.1B | 1.2B | 1.0B | 1.1B |
| Line Item | FY 2024Dec 31, 2024 | FY 2023Dec 31, 2023 | FY 2022Dec 31, 2022 | FY 2021Dec 31, 2021 | FY 2020Dec 31, 2020 |
|---|---|---|---|---|---|
| Cash And Deposits | 32.4B | 28.0B | 26.7B | 20.5B | 15.1B |
| Current Assets | 50.8B | 44.2B | 38.8B | 32.1B | 26.4B |
| Property Plant Equipment | 1.0B | 1.0B | 1.1B | 1.2B | 1.2B |
| Noncurrent Assets | 41.3B | 21.8B | 19.0B | 22.4B | 23.4B |
| Total Assets | 92.0B | 66.0B | 57.9B | 54.5B | 49.8B |
| Current Liabilities | 15.9B | 10.8B | 9.9B | 7.9B | 6.5B |
| Total Liabilities | 36.6B | 14.7B | 13.0B | 12.7B | 11.6B |
| Retained Earnings | 48.2B | 41.5B | 35.9B | 29.3B | 25.2B |
| Total Equity | 55.5B | 51.4B | 44.8B | 41.8B | 38.2B |
| Equity Ratio | 0.60 | 0.78 | 0.78 | 0.77 | 0.77 |
| Book Value Per Share | 626.10 | 580.10 | 506.20 | 472.19 | 862.89 |
| Num Employees | 3,499 | 2,948 | 2,671 | 2,450 | 2,281 |
| Roe | 0.19 | 0.19 | 0.21 | 0.16 | 0.11 |
| Line Item | FY 2024Dec 31, 2024 | FY 2023Dec 31, 2023 | FY 2022Dec 31, 2022 | FY 2021Dec 31, 2021 | FY 2020Dec 31, 2020 |
|---|---|---|---|---|---|
| Operating Cash Flow | 10.7B | 7.6B | 10.2B | 9.6B | 4.5B |
| Investing Cash Flow | -20.4B | -3.0B | -1.0B | -1.7B | -666.8M |
| Financing Cash Flow | 13.8B | -3.9B | -3.0B | -2.5B | -2.7B |