Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Revenue | 47.0B | 42.0B | 33.7B | 34.8B | 29.3B |
| Revenue Growth % | 12.0% | 24.5% | -3.0% | 18.8% | -- |
| Operating Income | 21.7B | 18.7B | 14.7B | 16.4B | 12.9B |
| Operating Margin % | 46.3% | 44.7% | 43.6% | 47.1% | 44.2% |
| Non Operating Income | 1.3B | 1.2B | 1.1B | 1.0B | 1.0B |
| Non Operating Expenses | 7.7M | 58.5M | 12.5M | 235.5M | 49.0M |
| Ordinary Income | 23.0B | 19.9B | 15.8B | 17.2B | 13.9B |
| Income Before Taxes | 23.3B | 19.9B | 15.8B | 17.1B | 14.0B |
| Income Taxes | 7.1B | 6.0B | 4.8B | 5.3B | 4.3B |
| Net Income | 16.2B | 13.8B | 11.0B | 11.8B | 9.7B |
| Net Margin % | 34.4% | 33.0% | 32.7% | 34.0% | 33.1% |
| Eps | 215.27 | 184.13 | 146.78 | 157.13 | 128.65 |
| Depreciation Amortization | 534.8M | 531.4M | 390.9M | 405.1M | 309.4M |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Cash And Deposits | 161.1B | 151.6B | 134.5B | 124.5B | 114.1B |
| Current Assets | 173.7B | 164.8B | 147.7B | 136.4B | 124.8B |
| Property Plant Equipment | 1.2B | 1.2B | 1.1B | 1.2B | 1.1B |
| Noncurrent Assets | 35.0B | 33.1B | 31.6B | 35.5B | 33.5B |
| Total Assets | 208.6B | 197.8B | 179.3B | 171.9B | 158.4B |
| Current Liabilities | 42.7B | 42.5B | 33.2B | 27.9B | 23.1B |
| Total Liabilities | 49.6B | 48.9B | 39.5B | 35.3B | 29.8B |
| Retained Earnings | 116.5B | 107.4B | 98.9B | 93.1B | 90.7B |
| Total Equity | 159.0B | 148.9B | 139.8B | 136.6B | 128.6B |
| Equity Ratio | 0.76 | 0.75 | 0.78 | 0.80 | 0.81 |
| Book Value Per Share | 2,115 | 1,981 | 1,860 | 1,818 | 1,710 |
| Num Employees | 995.00 | 941.00 | 918.00 | 908.00 | 898.00 |
| Roe | 0.10 | 0.10 | 0.08 | 0.09 | 0.08 |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | 17.7B | 23.3B | 15.4B | 16.1B | 11.9B |
| Investing Cash Flow | -1.1B | -850.4M | -202.6M | -803.9M | -753.5M |
| Financing Cash Flow | -7.1B | -5.3B | -5.3B | -4.9B | -3.8B |