Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Feb 28, 2025 | FY 2024Feb 29, 2024 | FY 2023Feb 28, 2023 | FY 2022Feb 28, 2022 | FY 2021Feb 28, 2021 |
|---|---|---|---|---|---|
| Revenue | 50.3B | 49.8B | 44.1B | 41.8B | 37.3B |
| Revenue Growth % | 1.0% | 12.9% | 5.6% | 12.0% | -- |
| Operating Income | 3.6B | 4.1B | 4.0B | 3.4B | 2.4B |
| Operating Margin % | 7.2% | 8.2% | 9.0% | 8.2% | 6.6% |
| Non Operating Income | 119.9M | 65.0M | 64.4M | 36.4M | 48.8M |
| Non Operating Expenses | 39.9M | 31.4M | 18.5M | 28.7M | 11.0M |
| Ordinary Income | 3.7B | 4.1B | 4.0B | 3.4B | 2.5B |
| Income Before Taxes | 3.5B | 4.1B | 4.1B | 3.3B | 2.4B |
| Income Taxes | 1.3B | 1.4B | 1.2B | 1.1B | 719.8M |
| Net Income | 2.3B | 2.7B | 2.9B | 2.2B | 1.6B |
| Net Margin % | 4.5% | 5.3% | 6.6% | 5.3% | 4.4% |
| Eps | 105.45 | 120.84 | 130.52 | 99.77 | 74.25 |
| Depreciation Amortization | 482.9M | 370.7M | 323.3M | 331.7M | 381.4M |
| Line Item | FY 2025Feb 28, 2025 | FY 2024Feb 29, 2024 | FY 2023Feb 28, 2023 | FY 2022Feb 28, 2022 | FY 2021Feb 28, 2021 |
|---|---|---|---|---|---|
| Cash And Deposits | 12.8B | 11.5B | 9.3B | 9.2B | 8.3B |
| Current Assets | 20.8B | 19.7B | 16.8B | 15.5B | 14.1B |
| Property Plant Equipment | 1.3B | 646.6M | 644.1M | 643.1M | 691.7M |
| Noncurrent Assets | 6.3B | 5.7B | 6.0B | 4.4B | 4.0B |
| Total Assets | 27.1B | 25.4B | 22.8B | 19.9B | 18.1B |
| Current Liabilities | 10.3B | 9.2B | 7.9B | 6.6B | 6.6B |
| Total Liabilities | 11.1B | 9.7B | 8.5B | 7.7B | 7.8B |
| Retained Earnings | 14.7B | 13.4B | 11.5B | 9.0B | 7.1B |
| Total Equity | 16.0B | 15.7B | 14.2B | 12.2B | 10.3B |
| Equity Ratio | 0.59 | 0.61 | 0.62 | 0.60 | 0.56 |
| Book Value Per Share | 750.70 | 713.59 | 637.32 | 540.83 | 455.87 |
| Num Employees | 2,580 | 2,326 | 2,176 | 1,840 | 1,771 |
| Roe | 0.14 | 0.18 | 0.22 | 0.20 | 0.18 |
| Line Item | FY 2025Feb 28, 2025 | FY 2024Feb 29, 2024 | FY 2023Feb 28, 2023 | FY 2022Feb 28, 2022 | FY 2021Feb 28, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | 3.0B | 3.3B | 2.3B | 2.5B | 2.0B |
| Investing Cash Flow | -1.8B | -3.5B | -950.7M | -1.2B | -430.5M |
| Financing Cash Flow | -369.4M | -599.8M | -605.0M | -705.7M | 62.9M |