Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Revenue | 17.1B | 14.9B | 12.7B | 10.9B | 8.2B |
| Revenue Growth % | 14.8% | 17.0% | 16.8% | 33.2% | -- |
| Operating Income | 2.7B | 2.1B | 2.6B | 2.2B | 1.2B |
| Operating Margin % | 15.9% | 14.3% | 20.5% | 20.6% | 14.9% |
| Non Operating Income | 24.9M | 15.9M | 19.4M | 14.5M | 18.6M |
| Non Operating Expenses | -- | -- | 650,000 | 1.3M | 481,000 |
| Ordinary Income | 2.7B | 2.1B | 2.6B | 2.3B | 1.2B |
| Income Before Taxes | 2.7B | 2.2B | 2.6B | 2.3B | 1.2B |
| Income Taxes | 928.0M | 624.1M | 739.5M | 710.4M | 390.3M |
| Net Income | 1.8B | 1.6B | 1.9B | 1.5B | 843.4M |
| Net Margin % | 10.6% | 10.8% | 14.8% | 14.2% | 10.3% |
| Eps | 123.40 | 110.28 | 128.92 | 106.23 | 58.33 |
| Depreciation Amortization | 1.6B | 1.3B | 964.2M | 753.5M | 526.0M |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Cash And Deposits | 5.8B | 5.2B | 4.9B | 4.3B | 3.5B |
| Current Assets | 7.3B | 6.5B | 5.9B | 5.5B | 4.1B |
| Property Plant Equipment | 2.8B | 2.8B | 2.7B | 2.6B | 2.6B |
| Noncurrent Assets | 10.0B | 8.7B | 7.7B | 6.6B | 5.6B |
| Total Assets | 17.3B | 15.2B | 13.5B | 12.1B | 9.7B |
| Current Liabilities | 3.9B | 3.4B | 2.8B | 2.8B | 1.6B |
| Total Liabilities | 4.1B | 3.6B | 3.0B | 2.9B | 1.8B |
| Retained Earnings | 9.9B | 8.7B | 7.6B | 6.2B | 5.1B |
| Total Equity | 13.2B | 11.6B | 10.6B | 9.1B | 8.0B |
| Equity Ratio | 0.76 | 0.76 | 0.78 | 0.76 | 0.82 |
| Book Value Per Share | 893.25 | 796.17 | 724.22 | 626.34 | 549.13 |
| Num Employees | 931.00 | 834.00 | 686.00 | 610.00 | 553.00 |
| Roe | 0.15 | 0.14 | 0.19 | 0.18 | 0.11 |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | 3.7B | 3.3B | 3.0B | 2.9B | 1.7B |
| Investing Cash Flow | -2.9B | -2.4B | -1.9B | -1.7B | -1.3B |
| Financing Cash Flow | -225.1M | -525.0M | -468.0M | -397.4M | -421.6M |