Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Revenue | 30.1B | 25.5B | 22.9B | 20.6B | 17.6B |
| Revenue Growth % | 18.1% | 11.5% | 11.2% | 17.0% | -- |
| Operating Income | 2.8B | 2.1B | 1.2B | 902.8M | 242.5M |
| Operating Margin % | 9.3% | 8.3% | 5.2% | 4.4% | 1.4% |
| Non Operating Income | 71.7M | 53.9M | 48.5M | 82.4M | 175.4M |
| Non Operating Expenses | 28.8M | 29.3M | 32.0M | 28.3M | 29.1M |
| Ordinary Income | 2.9B | 2.1B | 1.2B | 956.9M | 388.9M |
| Income Before Taxes | 2.9B | 2.1B | 983.5M | 768.5M | 266.0M |
| Income Taxes | 935.2M | 692.6M | 303.0M | 298.9M | 112.3M |
| Net Income | 1.9B | 1.4B | 672.5M | 458.3M | 145.6M |
| Net Margin % | 6.3% | 5.4% | 2.9% | 2.2% | 0.8% |
| Eps | 232.95 | 170.38 | 83.31 | 56.78 | 18.11 |
| Depreciation Amortization | 405.9M | 359.6M | 337.7M | 277.9M | 263.8M |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Cash And Deposits | 7.6B | 5.9B | 3.9B | 3.9B | 2.8B |
| Current Assets | 12.6B | 11.0B | 8.6B | 7.9B | 6.8B |
| Property Plant Equipment | 1.3B | 1.5B | 1.5B | 1.4B | 1.2B |
| Noncurrent Assets | 3.5B | 3.9B | 3.8B | 3.9B | 4.0B |
| Total Assets | 16.1B | 14.9B | 12.4B | 11.9B | 10.8B |
| Current Liabilities | 5.7B | 5.8B | 4.9B | 4.7B | 4.0B |
| Total Liabilities | 8.2B | 8.5B | 7.3B | 7.4B | 6.7B |
| Retained Earnings | 6.4B | 5.0B | 3.8B | 3.3B | 2.9B |
| Total Equity | 7.9B | 6.4B | 5.0B | 4.5B | 4.2B |
| Equity Ratio | 0.48 | 0.43 | 0.40 | 0.37 | 0.38 |
| Book Value Per Share | 951.77 | 775.87 | 619.62 | 549.14 | 512.95 |
| Num Employees | 1,439 | 1,348 | 1,033 | 993.00 | 981.00 |
| Roe | 0.27 | 0.24 | 0.14 | 0.11 | 0.04 |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | 2.3B | 2.6B | 568.1M | 1.9B | 218.5M |
| Investing Cash Flow | 361.0M | -99.5M | -171.7M | -48.3M | 142.7M |
| Financing Cash Flow | -947.8M | -508.5M | -413.6M | -779.8M | -61.2M |