Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Revenue | 100.8B | 88.7B | 87.5B | 57.0B | 51.6B |
| Revenue Growth % | 13.7% | 1.4% | 53.4% | 10.5% | -- |
| Operating Income | 32.4B | 23.4B | 28.7B | 18.1B | 15.5B |
| Operating Margin % | 32.2% | 26.4% | 32.8% | 31.8% | 30.0% |
| Non Operating Income | 1.8B | 3.2B | 1.6B | 859.0M | 809.0M |
| Non Operating Expenses | 1.0B | 71.0M | 528.0M | 144.0M | 271.0M |
| Ordinary Income | 33.2B | 26.5B | 29.8B | 18.8B | 16.0B |
| Income Before Taxes | 32.8B | 26.7B | 29.8B | 18.6B | 16.0B |
| Income Taxes | 9.2B | 7.9B | 8.9B | 5.8B | 4.9B |
| Net Income | 23.6B | 18.8B | 20.9B | 12.8B | 11.1B |
| Net Margin % | 23.4% | 21.2% | 23.9% | 22.5% | 21.4% |
| Eps | 115.52 | 91.93 | 511.12 | 313.46 | 270.62 |
| Depreciation Amortization | 782.0M | 790.0M | 603.0M | 602.0M | 601.0M |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Cash And Deposits | 82.5B | 79.0B | 66.9B | 60.1B | 43.0B |
| Current Assets | 127.9B | 120.5B | 110.7B | 92.9B | 64.8B |
| Property Plant Equipment | 8.6B | 8.2B | 8.4B | 8.5B | 8.6B |
| Noncurrent Assets | 63.0B | 42.3B | 39.8B | 34.0B | 40.6B |
| Total Assets | 191.0B | 162.7B | 150.5B | 126.9B | 105.5B |
| Current Liabilities | 34.0B | 28.7B | 35.1B | 30.0B | 17.6B |
| Total Liabilities | 37.8B | 31.0B | 36.0B | 30.8B | 20.4B |
| Retained Earnings | 133.0B | 115.8B | 103.3B | 86.2B | 76.3B |
| Total Equity | 153.2B | 131.7B | 114.5B | 96.0B | 85.1B |
| Equity Ratio | 0.80 | 0.81 | 0.76 | 0.76 | 0.81 |
| Book Value Per Share | 749.15 | 644.15 | 2,800 | 2,348 | 2,081 |
| Num Employees | 960.00 | 911.00 | 900.00 | 856.00 | 819.00 |
| Roe | 0.17 | 0.15 | 0.20 | 0.14 | 0.14 |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | 27.2B | 16.3B | 15.3B | 15.1B | 8.1B |
| Investing Cash Flow | -5.5B | -4.5B | -3.0B | -15.4B | 298.0M |
| Financing Cash Flow | -6.4B | -6.4B | -4.5B | -2.5B | -2.9B |