Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2024Dec 31, 2024 | FY 2023Dec 31, 2023 | FY 2022Dec 31, 2022 | FY 2021Dec 31, 2021 | FY 2020Dec 31, 2020 |
|---|---|---|---|---|---|
| Revenue | 24.8B | 20.4B | 16.9B | 14.4B | 9.7B |
| Revenue Growth % | 22.0% | 20.3% | 17.2% | 49.4% | -- |
| Operating Income | 4.5B | 2.3B | 2.4B | 1.9B | 1.0B |
| Operating Margin % | 18.0% | 11.4% | 14.2% | 13.0% | 10.7% |
| Non Operating Income | 1.1B | 1.0B | 1.1B | 1.2B | 750.0M |
| Non Operating Expenses | 430.0M | 473.0M | 687.0M | 482.0M | 318.0M |
| Ordinary Income | 5.2B | 2.9B | 2.8B | 2.6B | 1.5B |
| Income Before Taxes | 3.7B | 2.8B | 2.8B | 2.6B | 1.5B |
| Income Taxes | 1.2B | 766.0M | 914.0M | 787.0M | 465.0M |
| Net Income | 2.4B | 2.0B | 1.9B | 1.8B | 1.1B |
| Net Margin % | 9.8% | 9.6% | 11.2% | 12.7% | 11.0% |
| Eps | 34.54 | 27.76 | 26.75 | 25.72 | 14.95 |
| Depreciation Amortization | 1.4B | 1.2B | 873.0M | 876.0M | 610.0M |
| Line Item | FY 2024Dec 31, 2024 | FY 2023Dec 31, 2023 | FY 2022Dec 31, 2022 | FY 2021Dec 31, 2021 | FY 2020Dec 31, 2020 |
|---|---|---|---|---|---|
| Cash And Deposits | 11.9B | 9.4B | 8.9B | 8.3B | 8.0B |
| Current Assets | 18.3B | 14.8B | 13.8B | 12.6B | 11.2B |
| Property Plant Equipment | 1.2B | 1.3B | 1.4B | 1.3B | 1.4B |
| Noncurrent Assets | 13.3B | 14.6B | 12.5B | 12.2B | 11.9B |
| Total Assets | 31.7B | 29.4B | 26.3B | 24.8B | 23.1B |
| Current Liabilities | 9.1B | 5.6B | 4.9B | 4.2B | 3.5B |
| Total Liabilities | 11.1B | 8.8B | 6.8B | 6.0B | 5.4B |
| Retained Earnings | 15.8B | 16.1B | 15.2B | 14.1B | 13.2B |
| Total Equity | 20.6B | 20.6B | 19.5B | 18.8B | 17.7B |
| Equity Ratio | 0.65 | 0.70 | 0.74 | 0.76 | 0.76 |
| Book Value Per Share | 297.04 | 289.47 | 274.94 | 263.12 | 248.55 |
| Num Employees | 827.00 | 811.00 | 592.00 | 558.00 | 557.00 |
| Roe | 0.12 | 0.10 | 0.10 | 0.10 | 0.06 |
| Line Item | FY 2024Dec 31, 2024 | FY 2023Dec 31, 2023 | FY 2022Dec 31, 2022 | FY 2021Dec 31, 2021 | FY 2020Dec 31, 2020 |
|---|---|---|---|---|---|
| Operating Cash Flow | 5.8B | 1.6B | 2.5B | 1.7B | 442.0M |
| Investing Cash Flow | 194.0M | -2.0B | -577.0M | -544.0M | -147.0M |
| Financing Cash Flow | -3.6B | 993.0M | -1.3B | -693.0M | -1.1B |