Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Revenue | 20.8B | 19.5B | 18.5B | 17.8B | 17.9B |
| Revenue Growth % | 6.6% | 5.3% | 4.2% | -0.5% | -- |
| Operating Income | 4.7B | 3.9B | 3.2B | 2.4B | 2.0B |
| Operating Margin % | 22.5% | 19.9% | 17.5% | 13.6% | 11.4% |
| Non Operating Income | 26.8M | 16.1M | 11.8M | 39.5M | 10.1M |
| Non Operating Expenses | 23.3M | 24.1M | 7.9M | 9.0M | 17.6M |
| Ordinary Income | 4.7B | 3.9B | 3.3B | 2.4B | 2.0B |
| Income Before Taxes | 4.7B | 3.9B | 3.3B | 2.4B | 2.0B |
| Income Taxes | 1.3B | 1.3B | 922.1M | 799.2M | 646.1M |
| Net Income | 3.3B | 2.6B | 2.3B | 1.6B | 1.4B |
| Net Margin % | 16.0% | 13.5% | 12.6% | 9.3% | 7.7% |
| Eps | 278.16 | 219.10 | 194.02 | 137.46 | 233.10 |
| Depreciation Amortization | 825.7M | 703.3M | 699.9M | 691.4M | 720.2M |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Cash And Deposits | 9.3B | 8.4B | 7.0B | 4.9B | 4.1B |
| Current Assets | 14.3B | 12.6B | 10.8B | 8.9B | 7.8B |
| Property Plant Equipment | 195.1M | 169.9M | 130.9M | 150.7M | 158.2M |
| Noncurrent Assets | 4.1B | 3.1B | 2.6B | 2.6B | 2.7B |
| Total Assets | 18.5B | 15.7B | 13.4B | 11.5B | 10.5B |
| Current Liabilities | 5.0B | 4.8B | 4.1B | 4.0B | 3.9B |
| Total Liabilities | 5.1B | 4.8B | 4.1B | 4.0B | 4.1B |
| Retained Earnings | 12.0B | 9.8B | 8.0B | 6.3B | 5.2B |
| Total Equity | 13.4B | 11.0B | 9.3B | 7.5B | 6.4B |
| Equity Ratio | 0.72 | 0.70 | 0.69 | 0.65 | 0.61 |
| Book Value Per Share | 1,118 | 914.49 | 773.95 | 622.96 | 1,076 |
| Num Employees | 719.00 | 699.00 | 684.00 | 657.00 | 643.00 |
| Roe | 0.27 | 0.26 | 0.28 | 0.24 | 0.24 |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | 3.5B | 3.6B | 3.3B | 2.3B | 2.5B |
| Investing Cash Flow | -1.5B | -1.1B | -696.6M | -713.2M | -817.1M |
| Financing Cash Flow | -1.1B | -1.0B | -549.1M | -701.8M | 197.0M |