Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Revenue | 64.0B | 62.0B | 56.5B | 50.4B | 46.5B |
| Revenue Growth % | 3.1% | 9.8% | 12.1% | 8.5% | -- |
| Operating Income | 7.6B | 7.4B | 6.2B | 5.6B | 4.7B |
| Operating Margin % | 11.9% | 11.9% | 11.1% | 11.1% | 10.0% |
| Non Operating Income | 105.0M | 60.6M | 52.2M | 47.4M | 46.0M |
| Non Operating Expenses | 26.9M | 10.1M | 18.4M | 12.2M | 14.2M |
| Ordinary Income | 7.7B | 7.5B | 6.3B | 5.6B | 4.7B |
| Income Before Taxes | 7.7B | 7.5B | 6.3B | 5.6B | 4.7B |
| Income Taxes | 2.0B | 2.3B | 1.8B | 1.8B | 1.5B |
| Net Income | 5.4B | 5.0B | 4.3B | 3.7B | 3.1B |
| Net Margin % | 8.5% | 8.0% | 7.7% | 7.4% | 6.6% |
| Eps | 173.27 | 316.37 | 275.29 | 237.12 | 196.48 |
| Depreciation Amortization | 2.5B | 2.3B | 2.4B | 2.3B | 2.4B |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Cash And Deposits | 24.1B | 7.3B | 4.0B | 2.0B | 329.3M |
| Current Assets | 40.3B | 37.4B | 33.1B | 29.6B | 25.8B |
| Property Plant Equipment | 4.1B | 2.6B | 2.1B | 2.5B | 3.0B |
| Noncurrent Assets | 12.8B | 9.6B | 9.4B | 9.7B | 10.4B |
| Total Assets | 53.1B | 46.9B | 42.6B | 39.3B | 36.1B |
| Current Liabilities | 12.5B | 11.6B | 10.9B | 10.4B | 9.4B |
| Total Liabilities | 18.9B | 16.9B | 15.8B | 15.5B | 15.1B |
| Retained Earnings | 28.5B | 24.8B | 21.7B | 19.2B | 16.4B |
| Total Equity | 34.1B | 30.0B | 26.8B | 23.9B | 21.1B |
| Equity Ratio | 0.62 | 0.62 | 0.61 | 0.59 | 0.56 |
| Book Value Per Share | 1,051 | 1,849 | 1,648 | 1,470 | 1,298 |
| Num Employees | 1,901 | 1,864 | 1,839 | 1,847 | 1,839 |
| Roe | 0.17 | 0.18 | 0.18 | 0.17 | 0.16 |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | 8.7B | 7.4B | 6.0B | 5.2B | 6.1B |
| Investing Cash Flow | -3.2B | -1.3B | -1.3B | -1.7B | -1.1B |
| Financing Cash Flow | -2.8B | -2.7B | -2.7B | -1.8B | -1.8B |