Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Revenue | 83.8B | 80.3B | 85.7B | 72.3B | 55.9B |
| Revenue Growth % | 4.5% | -6.4% | 18.6% | 29.2% | -- |
| Operating Income | 18.8B | 15.0B | 15.0B | 13.9B | 9.5B |
| Operating Margin % | 22.5% | 18.7% | 17.5% | 19.3% | 17.0% |
| Non Operating Income | 1.3B | 932.9M | 871.2M | 714.4M | 512.3M |
| Non Operating Expenses | 62.8M | 56.0M | 85.1M | 55.5M | 82.5M |
| Ordinary Income | 20.0B | 15.9B | 15.8B | 14.6B | 9.9B |
| Income Before Taxes | 20.1B | 15.8B | 15.6B | 14.1B | 9.9B |
| Income Taxes | 6.0B | 4.9B | 5.0B | 4.4B | 2.8B |
| Net Income | 14.1B | 10.9B | 10.5B | 9.7B | 7.1B |
| Net Margin % | 16.8% | 13.6% | 12.3% | 13.4% | 12.7% |
| Eps | 872.87 | 673.41 | 636.84 | 559.61 | 805.78 |
| Depreciation Amortization | 2.3B | 2.0B | 2.0B | 1.9B | 2.1B |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Cash And Deposits | 52.2B | 38.2B | 32.6B | 31.1B | 30.5B |
| Current Assets | 86.7B | 76.3B | 68.2B | 66.0B | 53.7B |
| Property Plant Equipment | 24.6B | 23.4B | 22.0B | 18.7B | 17.2B |
| Noncurrent Assets | 43.9B | 41.9B | 39.1B | 35.2B | 31.5B |
| Total Assets | 130.6B | 118.2B | 107.3B | 101.2B | 85.1B |
| Current Liabilities | 18.5B | 19.8B | 17.6B | 17.5B | 11.3B |
| Total Liabilities | 24.5B | 25.5B | 22.9B | 22.5B | 15.6B |
| Retained Earnings | 96.8B | 85.9B | 84.6B | 76.2B | 68.1B |
| Total Equity | 106.1B | 92.7B | 84.4B | 78.7B | 69.5B |
| Equity Ratio | 0.81 | 0.79 | 0.79 | 0.78 | 0.82 |
| Book Value Per Share | 6,579 | 5,750 | 5,125 | 4,567 | 7,859 |
| Num Employees | 1,552 | 1,595 | 1,576 | 1,547 | 1,569 |
| Roe | 0.14 | 0.12 | 0.13 | 0.13 | 0.11 |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | 19.2B | 12.4B | 13.5B | 7.4B | 8.7B |
| Investing Cash Flow | -3.6B | -1.1B | -6.7B | -4.7B | -3.9B |
| Financing Cash Flow | -3.5B | -6.3B | -7.5B | -3.8B | -1.8B |