Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Revenue | 28.4B | 24.9B | 27.1B | 24.3B | 21.2B |
| Revenue Growth % | 14.1% | -8.4% | 11.9% | 14.5% | -- |
| Operating Income | 10.5B | 8.0B | 9.3B | 9.0B | 6.8B |
| Operating Margin % | 37.1% | 32.3% | 34.2% | 37.1% | 32.1% |
| Non Operating Income | 480.8M | 323.7M | 600.1M | 403.6M | 227.6M |
| Non Operating Expenses | 74.1M | 148.6M | 516.6M | 162.2M | 104.8M |
| Ordinary Income | 10.9B | 8.2B | 9.4B | 9.2B | 6.9B |
| Income Before Taxes | 11.0B | 8.0B | 9.5B | 9.2B | 6.8B |
| Income Taxes | 3.5B | 2.5B | 3.5B | 2.8B | 2.1B |
| Net Income | 7.5B | 5.5B | 6.0B | 6.4B | 4.7B |
| Net Margin % | 26.4% | 22.2% | 22.2% | 26.3% | 22.2% |
| Eps | 297.71 | 216.95 | 232.62 | 243.82 | 178.33 |
| Depreciation Amortization | 866.1M | 727.3M | 676.5M | 620.0M | 606.2M |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Cash And Deposits | 26.0B | 27.0B | 24.2B | 19.5B | 16.7B |
| Current Assets | 40.2B | 40.8B | 36.6B | 32.5B | 26.7B |
| Property Plant Equipment | 11.8B | 6.2B | 6.1B | 5.5B | 5.3B |
| Noncurrent Assets | 14.6B | 8.8B | 8.3B | 8.4B | 8.5B |
| Total Assets | 54.8B | 49.6B | 44.9B | 40.9B | 35.2B |
| Current Liabilities | 6.3B | 6.7B | 6.2B | 6.7B | 6.1B |
| Total Liabilities | 7.0B | 7.4B | 7.0B | 7.7B | 7.5B |
| Retained Earnings | 44.1B | 39.7B | 36.8B | 33.3B | 29.2B |
| Total Equity | 47.8B | 42.3B | 37.9B | 33.2B | 27.7B |
| Equity Ratio | 0.87 | 0.85 | 0.84 | 0.81 | 0.79 |
| Book Value Per Share | 1,919 | 1,668 | 1,477 | 1,279 | 1,055 |
| Num Employees | 550.00 | 538.00 | 544.00 | 548.00 | 561.00 |
| Roe | 0.17 | 0.14 | 0.17 | 0.21 | 0.18 |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | 8.4B | 6.0B | 7.8B | 5.1B | 6.8B |
| Investing Cash Flow | -5.2B | -781.5M | -324.7M | 1.0B | -557.9M |
| Financing Cash Flow | -3.7B | -3.1B | -2.9B | -2.9B | -2.4B |