Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Revenue | 110.4B | 105.2B | 106.2B | 95.7B | 65.8B |
| Revenue Growth % | 4.9% | -0.9% | 10.9% | 45.4% | -- |
| Operating Income | 39.7B | 33.4B | 32.3B | 26.6B | 11.3B |
| Operating Margin % | 36.0% | 31.8% | 30.4% | 27.8% | 17.2% |
| Non Operating Income | 10.2B | 521.0M | 359.0M | 285.0M | 196.0M |
| Non Operating Expenses | 1.8B | 3.9B | 2.5B | 1.9B | 691.0M |
| Ordinary Income | 37.2B | 30.0B | 30.2B | 25.0B | 10.8B |
| Income Before Taxes | 39.4B | 29.9B | 29.6B | 23.8B | 7.7B |
| Income Taxes | 11.6B | 8.6B | 8.9B | 7.1B | 2.4B |
| Net Income | 27.2B | 21.4B | 20.7B | 16.7B | 5.3B |
| Net Margin % | 24.6% | 20.3% | 19.5% | 17.4% | 8.1% |
| Eps | 158.93 | 368.71 | 350.62 | 274.61 | 87.60 |
| Depreciation Amortization | -- | 4.5B | 4.6B | 4.2B | 4.7B |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Cash And Deposits | 35.0B | 37.4B | 29.3B | 29.4B | 20.5B |
| Current Assets | 63.6B | 69.1B | 59.2B | 65.1B | 43.3B |
| Property Plant Equipment | 49.7B | 35.7B | 32.3B | 26.6B | 22.6B |
| Noncurrent Assets | 88.3B | 69.0B | 67.1B | 62.3B | 51.9B |
| Total Assets | 146.0B | 138.0B | 126.4B | 127.4B | 95.2B |
| Current Liabilities | 38.6B | 31.0B | 35.1B | 49.8B | 25.6B |
| Total Liabilities | 55.9B | 53.1B | 52.6B | 63.3B | 41.9B |
| Retained Earnings | 64.4B | 53.0B | 52.7B | 35.7B | 22.7B |
| Total Equity | 93.3B | 85.0B | 73.8B | 64.1B | 53.3B |
| Equity Ratio | 0.64 | 0.62 | 0.58 | 0.50 | 0.56 |
| Book Value Per Share | 554.93 | 1,486 | 1,257 | 1,063 | 874.66 |
| Num Employees | 1,888 | 1,892 | 1,943 | 1,915 | 1,772 |
| Roe | 0.31 | 0.27 | 0.30 | 0.28 | 0.10 |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | 39.9B | 27.5B | 21.3B | 25.8B | 13.2B |
| Investing Cash Flow | -22.3B | -10.9B | -9.4B | -12.4B | -2.5B |
| Financing Cash Flow | -20.7B | -10.3B | -12.5B | -5.8B | -4.3B |