Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Nov 30, 2025 | FY 2024Nov 30, 2024 | FY 2023Nov 30, 2023 | FY 2022Nov 30, 2022 | FY 2021Nov 30, 2021 | FY 2020Nov 30, 2020 |
|---|---|---|---|---|---|---|
| Revenue | 49.1B | 46.2B | 45.2B | 44.9B | 40.3B | 39.6B |
| Revenue Growth % | 6.3% | 2.1% | 0.8% | 11.4% | 1.6% | -- |
| Operating Income | 4.9B | 4.5B | 4.4B | 4.7B | 2.9B | 2.3B |
| Operating Margin % | 10.0% | 9.8% | 9.8% | 10.5% | 7.1% | 5.8% |
| Non Operating Income | 1.2B | 1.2B | 1.1B | 1.2B | 1.0B | 1.1B |
| Non Operating Expenses | 72.0M | 46.0M | 55.0M | 64.0M | 63.0M | 149.0M |
| Ordinary Income | 6.1B | 5.7B | 5.5B | 5.9B | 3.8B | 3.3B |
| Income Before Taxes | 6.2B | 5.6B | 5.4B | 5.8B | 3.9B | 3.1B |
| Income Taxes | 1.8B | 1.6B | 1.7B | 1.6B | 1.0B | 701.0M |
| Net Income | 4.5B | 4.0B | 3.7B | 4.2B | 2.9B | 2.4B |
| Net Margin % | 9.1% | 8.7% | 8.2% | 9.4% | 7.3% | 6.1% |
| Eps | 169.90 | 148.15 | 137.50 | 155.60 | 108.06 | 88.61 |
| Depreciation Amortization | 1.8B | 1.8B | 1.9B | 1.4B | 1.4B | 1.5B |
| Line Item | FY 2025Nov 30, 2025 | FY 2024Nov 30, 2024 | FY 2023Nov 30, 2023 | FY 2022Nov 30, 2022 | FY 2021Nov 30, 2021 | FY 2020Nov 30, 2020 |
|---|---|---|---|---|---|---|
| Cash And Deposits | 7.2B | 6.2B | 6.6B | 4.8B | 4.3B | 4.0B |
| Current Assets | 45.3B | 40.7B | 37.7B | 34.7B | 32.5B | 31.1B |
| Property Plant Equipment | 11.9B | 10.6B | 11.0B | 11.7B | 9.2B | 8.7B |
| Noncurrent Assets | 32.3B | 24.6B | 29.8B | 22.9B | 19.5B | 17.1B |
| Total Assets | 77.6B | 65.3B | 67.5B | 57.6B | 52.0B | 48.2B |
| Current Liabilities | 17.1B | 12.5B | 12.6B | 14.6B | 12.1B | 12.8B |
| Total Liabilities | 24.7B | 19.1B | 20.7B | 19.3B | 17.8B | 17.8B |
| Retained Earnings | 35.1B | 33.3B | 30.1B | 27.0B | 23.3B | 20.9B |
| Total Equity | 52.9B | 46.2B | 46.8B | 38.2B | 34.2B | 30.4B |
| Equity Ratio | 0.68 | 0.71 | 0.69 | 0.66 | 0.66 | 0.63 |
| Book Value Per Share | 2,052 | 1,736 | 1,727 | 1,412 | 1,264 | 1,121 |
| Num Employees | 742.00 | 747.00 | 749.00 | 760.00 | 772.00 | 763.00 |
| Roe | 0.09 | 0.09 | 0.09 | 0.12 | 0.09 | 0.09 |
| Line Item | FY 2025Nov 30, 2025 | FY 2024Nov 30, 2024 | FY 2023Nov 30, 2023 | FY 2022Nov 30, 2022 | FY 2021Nov 30, 2021 | FY 2020Nov 30, 2020 |
|---|---|---|---|---|---|---|
| Operating Cash Flow | 7.6B | 6.1B | 4.8B | 3.9B | 2.9B | 4.6B |
| Investing Cash Flow | -2.4B | -1.3B | -2.0B | -2.8B | -1.7B | -1.9B |
| Financing Cash Flow | -1.8B | -1.8B | -1.1B | -691.0M | -965.0M | 361.0M |