Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2024Dec 31, 2024 | FY 2023Dec 31, 2023 | FY 2022Dec 31, 2022 |
|---|---|---|---|
| Revenue | 50.7B | 33.5B | 24.8B |
| Revenue Growth % | 51.6% | 35.0% | -- |
| Operating Income | 2.6B | 747.0M | 30.5M |
| Operating Margin % | 5.0% | 2.2% | 0.1% |
| Non Operating Income | 130.0M | 39.0M | 389.7M |
| Non Operating Expenses | 42.0M | 20.0M | -- |
| Ordinary Income | -510.0M | -423.0M | -40.0M |
| Income Before Taxes | 2.5B | 628.0M | 326.7M |
| Income Taxes | 171.0M | 66.0M | 81.2M |
| Net Income | 2.3B | 559.0M | 239.2M |
| Net Margin % | 4.6% | 1.7% | 1.0% |
| Eps | -30.10 | -22.60 | -36.49 |
| Line Item | FY 2024Dec 31, 2024 | FY 2023Dec 31, 2023 | FY 2022Dec 31, 2022 |
|---|---|---|---|
| Cash And Deposits | 9.7B | 6.3B | 6.1B |
| Current Assets | 25.6B | 17.9B | 14.6B |
| Property Plant Equipment | 728.0M | 516.0M | 287.5M |
| Noncurrent Assets | 8.5B | 5.4B | 4.2B |
| Total Assets | 6.0B | 5.0B | 5.0B |
| Current Liabilities | 1.3B | 430.0M | 166.7M |
| Total Liabilities | 17.4B | 9.7B | 7.3B |
| Retained Earnings | 3.0B | 648.0M | 88.7M |
| Total Equity | 3.0B | 4.6B | 4.9B |
| Equity Ratio | 0.48 | 0.89 | 0.95 |
| Book Value Per Share | 47.97 | 76.56 | 85.40 |
| Num Employees | 1,941 | 1,590 | 1,312 |
| Line Item | FY 2024Dec 31, 2024 | FY 2023Dec 31, 2023 | FY 2022Dec 31, 2022 |
|---|---|---|---|
| Operating Cash Flow | 2.4B | 1.0B | -702.4M |
| Investing Cash Flow | -1.3B | -1.3B | -102.0M |
| Financing Cash Flow | 2.1B | 204.0M | 3.3B |