Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Jun 30, 2025 | FY 2024Jun 30, 2024 | FY 2023Jun 30, 2023 | FY 2022Jun 30, 2022 |
|---|---|---|---|---|
| Revenue | 3.7B | 2.8B | 2.1B | 1.4B |
| Revenue Growth % | 31.4% | 36.5% | 43.6% | -- |
| Operating Income | 311.9M | 179.1M | 35.2M | 75.0M |
| Operating Margin % | 8.4% | 6.3% | 1.7% | 5.2% |
| Non Operating Income | 5.8M | 5.8M | 4.9M | 1.4M |
| Non Operating Expenses | 2.7M | 49.9M | 5.1M | 4.6M |
| Ordinary Income | 315.0M | 135.0M | 34.9M | 71.8M |
| Income Before Taxes | 315.0M | 135.0M | 34.9M | 71.8M |
| Income Taxes | -16.9M | 66.7M | 25.6M | -71.8M |
| Net Income | 331.9M | 68.3M | 9.4M | 143.5M |
| Net Margin % | 8.9% | 2.4% | 0.5% | 9.9% |
| Eps | 89.15 | 18.63 | 2.69 | 45.96 |
| Depreciation Amortization | 480,000 | 30,000 | 30,000 | 30,000 |
| Line Item | FY 2025Jun 30, 2025 | FY 2024Jun 30, 2024 | FY 2023Jun 30, 2023 | FY 2022Jun 30, 2022 |
|---|---|---|---|---|
| Cash And Deposits | 631.5M | 1.7B | 1.1B | 900.7M |
| Current Assets | 2.4B | 2.1B | 1.4B | 1.1B |
| Noncurrent Assets | 224.7M | 30.4M | 94.5M | 75.4M |
| Total Assets | 2.6B | 2.1B | 1.5B | 1.2B |
| Current Liabilities | 599.4M | 474.2M | 413.5M | 278.0M |
| Total Liabilities | 599.4M | 474.2M | 413.5M | 382.9M |
| Retained Earnings | 553.0M | 221.2M | 152.9M | 143.5M |
| Total Equity | 2.0B | 1.6B | 1.1B | 820.8M |
| Equity Ratio | 0.77 | 0.77 | 0.72 | 0.68 |
| Book Value Per Share | 539.64 | 438.88 | 310.53 | 249.73 |
| Num Employees | 91.00 | 72.00 | 59.00 | 39.00 |
| Roe | 0.18 | 0.05 | 0.01 | 0.20 |
| Line Item | FY 2025Jun 30, 2025 | FY 2024Jun 30, 2024 | FY 2023Jun 30, 2023 | FY 2022Jun 30, 2022 |
|---|---|---|---|---|
| Operating Cash Flow | 229.7M | 180.3M | 28.0M | 68.8M |
| Investing Cash Flow | -59.6M | -5.9M | -42.5M | 30.1M |
| Financing Cash Flow | 2.6M | 357.1M | 239.4M | 1.4M |