Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2024Dec 31, 2024 | FY 2023Dec 31, 2023 | FY 2022Dec 31, 2022 |
|---|---|---|---|
| Revenue | 2.6B | 2.1B | 1.6B |
| Revenue Growth % | 24.3% | 29.1% | -- |
| Operating Income | 1.1B | 908.7M | 692.8M |
| Operating Margin % | 44.2% | 43.9% | 43.2% |
| Non Operating Income | 5.4M | 5.6M | 5.1M |
| Non Operating Expenses | 2.3M | 3.8M | 21.8M |
| Ordinary Income | 1.1B | 910.5M | 676.1M |
| Income Before Taxes | 1.1B | 908.2M | 676.1M |
| Income Taxes | 330.1M | 295.3M | 226.5M |
| Net Income | 808.3M | 612.9M | 449.6M |
| Net Margin % | 31.4% | 29.6% | 28.0% |
| Eps | 53.83 | 43.06 | 67.18 |
| Depreciation Amortization | 80.9M | 59.1M | 32.7M |
| Line Item | FY 2024Dec 31, 2024 | FY 2023Dec 31, 2023 | FY 2022Dec 31, 2022 |
|---|---|---|---|
| Cash And Deposits | 2.0B | 1.4B | 1.1B |
| Current Assets | 2.5B | 1.9B | 1.4B |
| Property Plant Equipment | 248.2M | 281.5M | 27.5M |
| Noncurrent Assets | 543.9M | 524.0M | 242.1M |
| Total Assets | 3.1B | 2.4B | 1.6B |
| Current Liabilities | 559.1M | 588.6M | 452.4M |
| Total Liabilities | 661.5M | 690.7M | 543.9M |
| Retained Earnings | 1.6B | 965.3M | 456.8M |
| Total Equity | 2.4B | 1.7B | 1.1B |
| Equity Ratio | 0.79 | 0.71 | 0.67 |
| Book Value Per Share | 159.32 | 112.96 | 158.79 |
| Num Employees | 90.00 | 67.00 | 61.00 |
| Roe | 0.39 | 0.44 | 0.56 |
| Line Item | FY 2024Dec 31, 2024 | FY 2023Dec 31, 2023 | FY 2022Dec 31, 2022 |
|---|---|---|---|
| Operating Cash Flow | 856.8M | 626.9M | 543.4M |
| Investing Cash Flow | -77.9M | -217.8M | -136.4M |
| Financing Cash Flow | -225.9M | -71.4M | 51.2M |