Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Revenue | 16.3B | 14.4B | 13.2B | 10.7B | 8.1B |
| Revenue Growth % | 12.9% | 8.9% | 23.2% | 32.8% | -- |
| Operating Income | 1.9B | 1.5B | 1.3B | 1.0B | 522.0M |
| Operating Margin % | 11.8% | 10.6% | 9.7% | 9.4% | 6.5% |
| Non Operating Income | 16.6M | 1.7M | 1.3M | 5.2M | 2.7M |
| Non Operating Expenses | 21.8M | 18.6M | 17.5M | 1.0M | 14.5M |
| Ordinary Income | 1.9B | 1.5B | 1.3B | 1.0B | 510.2M |
| Income Before Taxes | 1.9B | 1.5B | 1.3B | 1.0B | 510.2M |
| Income Taxes | 553.1M | 515.8M | 407.7M | 325.2M | 179.1M |
| Net Income | 1.4B | 991.3M | 856.0M | 687.3M | 331.2M |
| Net Margin % | 8.4% | 6.9% | 6.5% | 6.4% | 4.1% |
| Eps | 163.43 | 120.42 | 104.30 | 84.09 | 40.61 |
| Depreciation Amortization | 124.4M | 113.3M | 76.1M | 55.7M | 29.8M |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Cash And Deposits | 6.1B | 5.2B | 4.3B | 3.6B | 2.4B |
| Current Assets | 7.5B | 6.8B | 5.4B | 4.7B | 3.1B |
| Property Plant Equipment | 2.2B | 2.3B | 2.0B | 1.9B | 2.0B |
| Noncurrent Assets | 3.3B | 3.0B | 2.5B | 2.2B | 2.2B |
| Total Assets | 10.8B | 9.9B | 8.0B | 6.9B | 5.3B |
| Current Liabilities | 3.7B | 3.8B | 2.9B | 2.6B | 1.6B |
| Total Liabilities | 3.9B | 4.0B | 3.0B | 2.6B | 1.6B |
| Retained Earnings | 5.9B | 4.8B | 4.0B | 3.3B | 2.6B |
| Total Equity | 6.9B | 5.8B | 5.0B | 4.3B | 3.6B |
| Equity Ratio | 0.64 | 0.59 | 0.63 | 0.62 | 0.69 |
| Book Value Per Share | 828.73 | 704.43 | 608.12 | 521.78 | 446.90 |
| Num Employees | 272.00 | 252.00 | 231.00 | 224.00 | 209.00 |
| Roe | 0.21 | 0.18 | 0.17 | 0.17 | 0.09 |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | 1.6B | 1.5B | 1.2B | 1.4B | 425.7M |
| Investing Cash Flow | -327.2M | -443.1M | -376.8M | -82.8M | -647.8M |
| Financing Cash Flow | -283.0M | -161.4M | -134.9M | -54.2M | -133.3M |