Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2024Dec 31, 2024 | FY 2023Dec 31, 2023 | FY 2022Dec 31, 2022 |
|---|---|---|---|
| Revenue | 1.9B | 1.6B | 1.3B |
| Revenue Growth % | 21.2% | 23.0% | -- |
| Operating Income | 391.0M | 377.0M | 338.4M |
| Operating Margin % | 20.3% | 23.8% | 26.2% |
| Non Operating Income | 0.00 | 1.0M | 2.9M |
| Non Operating Expenses | 4.0M | 0.00 | 14.5M |
| Ordinary Income | 387.0M | 378.0M | 326.8M |
| Income Before Taxes | 386.0M | 378.0M | 326.8M |
| Income Taxes | 160.0M | 111.0M | 104.2M |
| Net Income | 268.0M | 267.0M | 222.6M |
| Net Margin % | 13.9% | 16.8% | 17.3% |
| Eps | 168.28 | 170.39 | 146.41 |
| Depreciation Amortization | 6.0M | 8.0M | 6.1M |
| Line Item | FY 2024Dec 31, 2024 | FY 2023Dec 31, 2023 | FY 2022Dec 31, 2022 |
|---|---|---|---|
| Cash And Deposits | 821.0M | 1.1B | 937.0M |
| Current Assets | 1.2B | 1.2B | 982.6M |
| Property Plant Equipment | 14.0M | 10.0M | 12.5M |
| Noncurrent Assets | 496.0M | 249.0M | 123.1M |
| Total Assets | 1.7B | 1.5B | 1.1B |
| Current Liabilities | 307.0M | 381.0M | 334.2M |
| Total Liabilities | 307.0M | 381.0M | 334.2M |
| Retained Earnings | 1.2B | 955.0M | 687.6M |
| Total Equity | 1.3B | 1.1B | 771.6M |
| Equity Ratio | 0.81 | 0.71 | 0.70 |
| Book Value Per Share | 837.94 | 661.03 | 491.22 |
| Num Employees | 110.00 | 75.00 | 56.00 |
| Roe | 0.23 | 0.26 | 0.36 |
| Line Item | FY 2024Dec 31, 2024 | FY 2023Dec 31, 2023 | FY 2022Dec 31, 2022 |
|---|---|---|---|
| Operating Cash Flow | -88.0M | 298.0M | 285.7M |
| Investing Cash Flow | -244.0M | -83.0M | -41.8M |
| Financing Cash Flow | 1.0M | -41.0M | 9.9M |