Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2024Dec 31, 2024 | FY 2023Dec 31, 2023 | FY 2022Dec 31, 2022 |
|---|---|---|---|
| Operating Income | 1.0B | 856.3M | 611.5M |
| Operating Margin % | 99.9% | 100.2% | 103.6% |
| Non Operating Income | 1.5M | 2.1M | 1.1M |
| Non Operating Expenses | 477,000 | 4.1M | 22.4M |
| Ordinary Income | 1.0B | 854.3M | 590.2M |
| Revenue Growth % | 20.2% | 44.7% | -- |
| Income Before Taxes | 1.0B | 853.5M | 589.9M |
| Income Taxes | 269.8M | 239.6M | 186.9M |
| Net Income | 757.4M | 613.9M | 403.0M |
| Net Margin % | 73.7% | 71.9% | 68.3% |
| Eps | 35.57 | 28.92 | 86.42 |
| Depreciation Amortization | 14.5M | 8.8M | 6.2M |
| Line Item | FY 2024Dec 31, 2024 | FY 2023Dec 31, 2023 | FY 2022Dec 31, 2022 |
|---|---|---|---|
| Cash And Deposits | 6.6B | 6.0B | 4.8B |
| Current Assets | 7.0B | 6.2B | 5.0B |
| Property Plant Equipment | 28.6M | 22.2M | 12.1M |
| Noncurrent Assets | 196.2M | 157.4M | 114.3M |
| Total Assets | 7.2B | 6.4B | 5.1B |
| Current Liabilities | 783.2M | 665.1M | 461.9M |
| Total Liabilities | 783.2M | 665.1M | 461.9M |
| Retained Earnings | 3.3B | 2.5B | 1.9B |
| Total Equity | 6.5B | 5.7B | 4.7B |
| Equity Ratio | 0.89 | 0.90 | 0.91 |
| Book Value Per Share | 304.70 | 269.66 | 907.74 |
| Num Employees | 126.00 | 100.00 | 81.00 |
| Roe | 0.12 | 0.12 | 0.11 |
| Line Item | FY 2024Dec 31, 2024 | FY 2023Dec 31, 2023 | FY 2022Dec 31, 2022 |
|---|---|---|---|
| Operating Cash Flow | 807.9M | 756.0M | 554.3M |
| Investing Cash Flow | -20.8M | -34.0M | -7.0M |
| Financing Cash Flow | -84.0M | 434.9M | 1.4B |