Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Nov 30, 2025 | FY 2024Nov 30, 2024 | FY 2023Nov 30, 2023 | FY 2022Nov 30, 2022 |
|---|---|---|---|---|
| Revenue | 3.9B | 2.5B | 1.9B | 1.7B |
| Revenue Growth % | 53.0% | 31.2% | 17.5% | -- |
| Operating Income | -215.3M | 57.9M | -297.5M | -580.0M |
| Operating Margin % | -5.5% | 2.3% | -15.3% | -35.1% |
| Non Operating Income | 4.0M | 1.0M | 11.0M | 21.3M |
| Non Operating Expenses | 90.1M | 86.2M | 68.9M | 42.2M |
| Ordinary Income | -301.4M | -27.3M | -355.5M | -600.9M |
| Income Before Taxes | -1.0B | -27.2M | -368.9M | -672.4M |
| Income Taxes | -168.5M | 55.8M | 3.7M | 1.6M |
| Net Income | -700.7M | -132.9M | -338.7M | -561.6M |
| Net Margin % | -18.0% | -5.2% | -17.5% | -34.0% |
| Eps | -28.14 | -5.66 | -16.07 | -39.47 |
| Depreciation Amortization | 272.0M | 150.6M | 13.6M | 8.3M |
| Line Item | FY 2025Nov 30, 2025 | FY 2024Nov 30, 2024 | FY 2023Nov 30, 2023 | FY 2022Nov 30, 2022 |
|---|---|---|---|---|
| Cash And Deposits | 3.3B | 2.7B | 2.8B | 2.1B |
| Current Assets | 4.5B | 3.2B | 3.2B | 2.3B |
| Property Plant Equipment | 322.4M | 244.9M | 50.1M | 16.7M |
| Noncurrent Assets | 2.7B | 1.7B | 413.9M | 55.0M |
| Total Assets | 7.2B | 4.9B | 3.6B | 2.4B |
| Current Liabilities | 1.8B | 707.1M | 876.1M | 875.3M |
| Total Liabilities | 3.7B | 2.3B | 2.6B | 1.7B |
| Retained Earnings | -1.8B | -1.1B | -4.5B | -4.1B |
| Total Equity | 3.6B | 2.6B | 1.0B | 684.6M |
| Equity Ratio | 0.44 | 0.43 | 0.24 | 0.18 |
| Book Value Per Share | 118.05 | 85.95 | 40.26 | 21.13 |
| Num Employees | 103.00 | 87.00 | 62.00 | 63.00 |
| Line Item | FY 2025Nov 30, 2025 | FY 2024Nov 30, 2024 | FY 2023Nov 30, 2023 | FY 2022Nov 30, 2022 |
|---|---|---|---|---|
| Operating Cash Flow | -497.7M | 222.7M | -341.4M | -567.0M |
| Investing Cash Flow | -1.9B | -837.8M | -684.1M | -10.6M |
| Financing Cash Flow | 2.9B | 619.4M | 1.7B | 370.9M |