Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2024Dec 31, 2024 | FY 2023Dec 31, 2023 | FY 2022Dec 31, 2022 |
|---|---|---|---|
| Revenue | 6.5B | 5.4B | 4.6B |
| Revenue Growth % | 19.2% | 17.2% | -- |
| Operating Income | 528.2M | 490.8M | 330.1M |
| Operating Margin % | 8.2% | 9.1% | 7.1% |
| Non Operating Income | 27.8M | 18.1M | 18.6M |
| Non Operating Expenses | 4.9M | 25.5M | 11.1M |
| Ordinary Income | 551.1M | 483.4M | 337.6M |
| Income Before Taxes | 539.0M | 486.1M | 334.9M |
| Income Taxes | 144.4M | 143.9M | 122.4M |
| Net Income | 394.7M | 342.2M | 212.6M |
| Net Margin % | 6.1% | 6.3% | 4.6% |
| Eps | 281.41 | 251.64 | 177.14 |
| Depreciation Amortization | 63.1M | 58.4M | 28.4M |
| Line Item | FY 2024Dec 31, 2024 | FY 2023Dec 31, 2023 | FY 2022Dec 31, 2022 |
|---|---|---|---|
| Cash And Deposits | 759.0M | 898.7M | 633.6M |
| Current Assets | 2.2B | 2.0B | 1.5B |
| Property Plant Equipment | 966.8M | 1.0B | 863.2M |
| Noncurrent Assets | 1.5B | 1.4B | 1.3B |
| Total Assets | 3.7B | 3.4B | 2.8B |
| Current Liabilities | 1.0B | 980.6M | 1.1B |
| Total Liabilities | 1.5B | 1.6B | 1.6B |
| Retained Earnings | 1.4B | 1.0B | 702.5M |
| Total Equity | 2.2B | 1.8B | 1.2B |
| Equity Ratio | 0.60 | 0.53 | 0.42 |
| Book Value Per Share | 1,593 | 1,281 | 969.19 |
| Num Employees | 470.00 | 434.00 | 438.00 |
| Roe | 0.20 | 0.23 | 0.20 |
| Line Item | FY 2024Dec 31, 2024 | FY 2023Dec 31, 2023 | FY 2022Dec 31, 2022 |
|---|---|---|---|
| Operating Cash Flow | 253.2M | 145.0M | 80.1M |
| Investing Cash Flow | 158.9M | -223.7M | -299.1M |
| Financing Cash Flow | -265.8M | 308.1M | -27.8M |