Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Nov 30, 2025 | FY 2024Nov 30, 2024 | FY 2023Nov 30, 2023 | FY 2022Nov 30, 2022 |
|---|---|---|---|---|
| Revenue | 50.9B | 41.6B | 37.0B | 38.8B |
| Revenue Growth % | 22.3% | 12.6% | -4.7% | -- |
| Operating Income | 2.0B | 1.4B | 1.3B | 2.4B |
| Operating Margin % | 4.0% | 3.3% | 3.6% | 6.1% |
| Non Operating Income | 170.7M | 127.7M | 218.4M | 117.5M |
| Non Operating Expenses | 527.4M | 470.5M | 484.7M | 274.6M |
| Ordinary Income | 1.7B | 1.0B | 1.1B | 2.2B |
| Income Before Taxes | 1.7B | 1.0B | 1.1B | 2.2B |
| Income Taxes | 600.4M | 386.7M | 487.3M | 807.3M |
| Net Income | 1.1B | 635.6M | 661.7M | 1.4B |
| Net Margin % | 2.1% | 1.5% | 1.8% | 3.6% |
| Eps | 87.83 | 155.40 | 160.09 | 390.85 |
| Depreciation Amortization | 94.5M | 105.1M | 107.7M | 104.9M |
| Line Item | FY 2025Nov 30, 2025 | FY 2024Nov 30, 2024 | FY 2023Nov 30, 2023 | FY 2022Nov 30, 2022 |
|---|---|---|---|---|
| Cash And Deposits | 4.9B | 5.0B | 5.8B | 6.4B |
| Current Assets | 40.5B | 37.9B | 34.9B | 27.8B |
| Property Plant Equipment | 1.2B | 1.3B | 1.3B | 1.2B |
| Noncurrent Assets | 3.1B | 2.9B | 3.1B | 3.2B |
| Total Assets | 43.6B | 40.8B | 38.1B | 30.9B |
| Current Liabilities | 32.2B | 27.9B | 24.8B | 21.1B |
| Total Liabilities | 35.2B | 33.3B | 31.0B | 25.7B |
| Retained Earnings | 6.8B | 5.9B | 5.3B | 4.6B |
| Total Equity | 8.4B | 7.5B | 7.1B | 5.3B |
| Equity Ratio | 0.19 | 0.18 | 0.19 | 0.17 |
| Book Value Per Share | 676.14 | 1,825 | 1,714 | 1,418 |
| Num Employees | 340.00 | 348.00 | 383.00 | 340.00 |
| Roe | 0.14 | 0.09 | 0.11 | 0.29 |
| Line Item | FY 2025Nov 30, 2025 | FY 2024Nov 30, 2024 | FY 2023Nov 30, 2023 | FY 2022Nov 30, 2022 |
|---|---|---|---|---|
| Operating Cash Flow | -908.6M | -3.0B | -7.0B | -2.6B |
| Investing Cash Flow | -197.3M | -56.0M | -523.7M | -563.7M |
| Financing Cash Flow | 1.1B | 2.2B | 6.9B | 3.9B |