Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025May 31, 2025 | FY 2024May 31, 2024 | FY 2023May 31, 2023 |
|---|---|---|---|
| Revenue | 1.6B | 1.3B | 947.7M |
| Revenue Growth % | 27.1% | 36.0% | -- |
| Operating Income | 411.5M | 320.0M | 246.4M |
| Operating Margin % | 25.1% | 24.8% | 26.0% |
| Non Operating Income | 693,000 | 1.1M | 38,000 |
| Non Operating Expenses | 4.0M | 951,000 | 4.6M |
| Ordinary Income | 408.2M | 320.2M | 241.8M |
| Income Before Taxes | 408.2M | 320.4M | 241.8M |
| Income Taxes | 126.6M | 93.5M | 69.3M |
| Net Income | 281.6M | 226.8M | 172.5M |
| Net Margin % | 17.2% | 17.6% | 18.2% |
| Eps | 55.62 | 45.43 | 35.30 |
| Depreciation Amortization | 83.2M | 48.3M | 14.7M |
| Line Item | FY 2025May 31, 2025 | FY 2024May 31, 2024 | FY 2023May 31, 2023 |
|---|---|---|---|
| Cash And Deposits | 1.2B | 1.0B | 549.0M |
| Current Assets | 1.8B | 1.5B | 882.5M |
| Property Plant Equipment | 14.7M | 15.1M | 17.7M |
| Noncurrent Assets | 412.5M | 274.4M | 153.8M |
| Total Assets | 2.2B | 1.7B | 1.0B |
| Current Liabilities | 1.3B | 1.0B | 759.1M |
| Total Liabilities | 1.3B | 1.1B | 763.6M |
| Retained Earnings | 718.2M | 436.5M | 209.7M |
| Total Equity | 901.9M | 616.9M | 272.7M |
| Equity Ratio | 0.40 | 0.36 | 0.26 |
| Book Value Per Share | 177.96 | 123.42 | 55.80 |
| Num Employees | 48.00 | 39.00 | 34.00 |
| Roe | 0.37 | 0.51 | 0.93 |
| Line Item | FY 2025May 31, 2025 | FY 2024May 31, 2024 | FY 2023May 31, 2023 |
|---|---|---|---|
| Operating Cash Flow | 387.3M | 387.4M | 270.0M |
| Investing Cash Flow | -213.6M | -154.4M | -124.7M |
| Financing Cash Flow | -46.6M | 245.2M | -46.7M |