Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2024Dec 31, 2024 | FY 2023Dec 31, 2023 |
|---|---|---|
| Revenue | 1.7B | 1.2B |
| Revenue Growth % | 38.5% | -- |
| Operating Income | 181.8M | 126.4M |
| Operating Margin % | 10.6% | 10.3% |
| Non Operating Income | 2.0M | 2,000 |
| Non Operating Expenses | 229,000 | 9.0M |
| Ordinary Income | 183.6M | 117.4M |
| Income Before Taxes | 183.6M | 117.4M |
| Income Taxes | -281.6M | -8.3M |
| Net Income | 465.2M | 125.7M |
| Net Margin % | 27.3% | 10.2% |
| Eps | 43.26 | 25.77 |
| Depreciation Amortization | 120.4M | 50.2M |
| Line Item | FY 2024Dec 31, 2024 | FY 2023Dec 31, 2023 |
|---|---|---|
| Cash And Deposits | 1.6B | 1.3B |
| Current Assets | 1.7B | 1.4B |
| Property Plant Equipment | 257.9M | 129.4M |
| Noncurrent Assets | 714.4M | 239.3M |
| Total Assets | 2.4B | 1.6B |
| Current Liabilities | 1.0B | 714.7M |
| Total Liabilities | 1.0B | 736.1M |
| Retained Earnings | 582.7M | 125.7M |
| Total Equity | 1.4B | 882.7M |
| Equity Ratio | 0.57 | 0.54 |
| Book Value Per Share | 127.82 | 166.81 |
| Num Employees | 71.00 | 50.00 |
| Roe | 0.41 | 0.24 |
| Line Item | FY 2024Dec 31, 2024 | FY 2023Dec 31, 2023 |
|---|---|---|
| Operating Cash Flow | 530.2M | 293.0M |
| Investing Cash Flow | -245.6M | -163.0M |
| Financing Cash Flow | 16.1M | 568.7M |