Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025May 31, 2025 | FY 2024May 31, 2024 | FY 2023May 31, 2023 |
|---|---|---|---|
| Revenue | 6.6B | 4.4B | 3.8B |
| Revenue Growth % | 50.0% | 17.0% | -- |
| Operating Income | 839.9M | 662.9M | 556.9M |
| Operating Margin % | 12.7% | 15.0% | 14.7% |
| Non Operating Income | 19.0M | 9.7M | 18.8M |
| Non Operating Expenses | 62.8M | 20.1M | 6.7M |
| Ordinary Income | 796.1M | 652.5M | 569.0M |
| Income Before Taxes | 796.1M | 652.5M | 568.9M |
| Income Taxes | 259.3M | 220.2M | 190.6M |
| Net Income | 536.8M | 432.3M | 378.3M |
| Net Margin % | 8.1% | 9.8% | 10.0% |
| Eps | 99.98 | 328.37 | 315.25 |
| Depreciation Amortization | 55.0M | 26.6M | 28.3M |
| Line Item | FY 2025May 31, 2025 | FY 2024May 31, 2024 | FY 2023May 31, 2023 |
|---|---|---|---|
| Cash And Deposits | 3.3B | 3.0B | 1.9B |
| Current Assets | 4.4B | 4.2B | 2.7B |
| Property Plant Equipment | 134.6M | 76.7M | 12.0M |
| Noncurrent Assets | 217.4M | 115.3M | 66.9M |
| Total Assets | 4.6B | 4.3B | 2.7B |
| Current Liabilities | 1.0B | 1.3B | 673.8M |
| Total Liabilities | 1.8B | 1.9B | 1.2B |
| Retained Earnings | 1.7B | 1.2B | 862.1M |
| Total Equity | 2.9B | 2.4B | 1.5B |
| Equity Ratio | 0.62 | 0.55 | 0.56 |
| Book Value Per Share | 526.22 | 1,786 | 1,269 |
| Num Employees | 31.00 | 21.00 | 21.00 |
| Roe | 0.20 | 0.22 | 0.28 |
| Line Item | FY 2025May 31, 2025 | FY 2024May 31, 2024 | FY 2023May 31, 2023 |
|---|---|---|---|
| Operating Cash Flow | 596.3M | 757.6M | 581.7M |
| Investing Cash Flow | -126.9M | -94.5M | -7.0M |
| Financing Cash Flow | -78.7M | 435.6M | -56.6M |