Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2024Dec 31, 2024 | FY 2023Dec 31, 2023 |
|---|---|---|
| Revenue | 12.3B | 10.6B |
| Revenue Growth % | 16.0% | -- |
| Operating Income | 860.3M | 679.4M |
| Operating Margin % | 7.0% | 6.4% |
| Non Operating Income | 60.8M | 68.6M |
| Non Operating Expenses | 41.1M | 66.1M |
| Ordinary Income | 880.0M | 681.9M |
| Income Before Taxes | 840.4M | 680.9M |
| Income Taxes | 304.8M | 290.4M |
| Net Income | 535.6M | 390.5M |
| Net Margin % | 4.4% | 3.7% |
| Eps | 96.58 | 88.95 |
| Depreciation Amortization | 244.9M | 182.0M |
| Line Item | FY 2024Dec 31, 2024 | FY 2023Dec 31, 2023 |
|---|---|---|
| Cash And Deposits | 3.4B | 3.5B |
| Current Assets | 4.3B | 4.3B |
| Property Plant Equipment | 2.4B | 2.1B |
| Noncurrent Assets | 3.8B | 3.2B |
| Total Assets | 8.0B | 7.5B |
| Current Liabilities | 2.2B | 2.0B |
| Total Liabilities | 3.1B | 3.1B |
| Retained Earnings | 3.0B | 2.5B |
| Total Equity | 4.9B | 4.4B |
| Equity Ratio | 0.61 | 0.59 |
| Book Value Per Share | 876.96 | 801.52 |
| Num Employees | 326.00 | 287.00 |
| Roe | 0.12 | 0.11 |
| Line Item | FY 2024Dec 31, 2024 | FY 2023Dec 31, 2023 |
|---|---|---|
| Operating Cash Flow | 943.4M | 622.1M |
| Investing Cash Flow | -739.9M | -359.6M |
| Financing Cash Flow | -319.0M | 1.2B |