Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Revenue | 662.4B | 611.1B | 588.2B | 469.0B | 427.1B |
| Revenue Growth % | 8.4% | 3.9% | 25.4% | 9.8% | -- |
| Operating Income | 80.5B | 65.4B | 56.3B | 35.5B | 33.1B |
| Operating Margin % | 12.2% | 10.7% | 9.6% | 7.6% | 7.7% |
| Non Operating Income | 6.1B | 2.5B | 865.0M | 1.0B | 963.0M |
| Non Operating Expenses | 2.6B | 2.9B | 4.4B | 2.4B | 1.9B |
| Ordinary Income | 84.0B | 64.9B | 52.8B | 34.1B | 32.1B |
| Income Before Taxes | 81.3B | 62.3B | 49.1B | 33.7B | 31.5B |
| Income Taxes | 23.5B | 18.8B | 15.8B | 10.7B | 10.3B |
| Net Income | 57.5B | 43.2B | 33.1B | 22.8B | 21.3B |
| Net Margin % | 8.7% | 7.1% | 5.6% | 4.9% | 5.0% |
| Eps | 264.61 | 196.03 | 149.71 | 103.40 | 96.21 |
| Depreciation Amortization | 14.4B | 13.4B | 12.0B | 10.7B | 10.0B |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Cash And Deposits | 125.5B | 95.9B | 63.7B | 52.9B | 76.8B |
| Current Assets | 362.7B | 327.1B | 285.4B | 237.5B | 240.6B |
| Property Plant Equipment | 98.5B | 91.9B | 83.4B | 75.0B | 69.4B |
| Noncurrent Assets | 171.9B | 164.6B | 156.9B | 148.8B | 134.6B |
| Total Assets | 534.6B | 491.7B | 442.3B | 386.2B | 375.2B |
| Current Liabilities | 148.7B | 139.7B | 144.5B | 129.0B | 131.9B |
| Total Liabilities | 210.4B | 206.2B | 199.9B | 182.9B | 193.8B |
| Retained Earnings | 204.9B | 174.0B | 144.5B | 121.3B | 105.5B |
| Total Equity | 324.2B | 285.5B | 242.3B | 203.3B | 181.4B |
| Equity Ratio | 0.60 | 0.58 | 0.54 | 0.52 | 0.48 |
| Book Value Per Share | 1,499 | 1,296 | 1,089 | 912.70 | 814.10 |
| Num Employees | 13,116 | 12,930 | 12,773 | 12,785 | 11,540 |
| Roe | 0.19 | 0.17 | 0.15 | 0.12 | 0.12 |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | 76.9B | 72.4B | 34.4B | 20.5B | 50.1B |
| Investing Cash Flow | -30.2B | -24.8B | -15.9B | -21.4B | -11.2B |
| Financing Cash Flow | -42.9B | -26.2B | -9.9B | -27.4B | -6.1B |