Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Revenue | 460.3B | 430.2B | 425.2B | 366.2B | 344.4B |
| Revenue Growth % | 7.0% | 1.2% | 16.1% | 6.3% | -- |
| Operating Income | 46.0B | 39.4B | 41.4B | 35.9B | 40.7B |
| Operating Margin % | 10.0% | 9.1% | 9.7% | 9.8% | 11.8% |
| Non Operating Income | 5.3B | 7.6B | 3.8B | 4.0B | 2.2B |
| Non Operating Expenses | 962.0M | 916.0M | 633.0M | 759.0M | 469.0M |
| Ordinary Income | 50.3B | 46.1B | 44.6B | 39.1B | 42.4B |
| Income Before Taxes | 49.9B | 45.9B | 44.6B | 39.1B | 43.8B |
| Income Taxes | 12.7B | 11.4B | 11.6B | 10.1B | 11.6B |
| Net Income | 29.7B | 26.7B | 26.1B | 23.7B | 27.6B |
| Net Margin % | 6.5% | 6.2% | 6.1% | 6.5% | 8.0% |
| Eps | 209.66 | 184.75 | 176.92 | 470.39 | 536.62 |
| Depreciation Amortization | 15.1B | 14.8B | 13.3B | 11.8B | 11.4B |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Cash And Deposits | 170.8B | 147.6B | 150.9B | 173.2B | 186.4B |
| Current Assets | 362.5B | 341.4B | 341.5B | 334.0B | 332.2B |
| Property Plant Equipment | 152.3B | 147.4B | 118.2B | 100.6B | 86.7B |
| Noncurrent Assets | 244.1B | 235.7B | 205.6B | 178.9B | 165.1B |
| Total Assets | 606.6B | 577.1B | 547.1B | 512.9B | 497.3B |
| Current Liabilities | 108.6B | 106.9B | 112.9B | 108.8B | 99.5B |
| Total Liabilities | 144.9B | 139.7B | 139.9B | 134.0B | 126.0B |
| Retained Earnings | 352.9B | 342.5B | 334.9B | 315.6B | 316.0B |
| Total Equity | 461.7B | 437.4B | 407.2B | 378.9B | 371.3B |
| Equity Ratio | 0.67 | 0.67 | 0.67 | 0.67 | 0.69 |
| Book Value Per Share | 2,886 | 2,708 | 2,488 | 6,890 | 6,660 |
| Num Employees | 10,908 | 10,837 | 11,150 | 10,777 | 10,386 |
| Roe | 0.07 | 0.07 | 0.07 | 0.07 | 0.08 |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | 57.5B | 43.3B | 19.4B | 28.7B | 49.5B |
| Investing Cash Flow | -22.7B | -20.0B | -30.1B | -25.5B | -15.8B |
| Financing Cash Flow | -26.5B | -23.7B | -21.3B | -27.1B | -7.3B |