Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Revenue | 22.8B | 21.6B | 21.3B | 20.9B | 21.4B |
| Revenue Growth % | 5.5% | 1.4% | 2.1% | -2.6% | -- |
| Operating Income | 746.8M | 483.2M | 720.0M | 785.3M | 1.1B |
| Operating Margin % | 3.3% | 2.2% | 3.4% | 3.8% | 5.1% |
| Non Operating Income | 70.4M | 83.7M | 70.3M | 64.3M | 84.0M |
| Non Operating Expenses | 43.2M | 32.0M | 37.6M | 24.5M | 40.9M |
| Ordinary Income | 773.9M | 534.9M | 752.6M | 825.1M | 1.1B |
| Income Before Taxes | 774.0M | 518.2M | 751.2M | 825.0M | 1.1B |
| Income Taxes | 268.8M | 219.7M | 382.0M | 291.6M | 367.4M |
| Net Income | 500.1M | 294.9M | 367.0M | 531.8M | 750.9M |
| Net Margin % | 2.2% | 1.4% | 1.7% | 2.5% | 3.5% |
| Eps | 56.05 | 32.79 | 40.92 | 59.44 | 84.15 |
| Depreciation Amortization | 621.7M | 531.4M | 526.0M | 718.9M | 658.8M |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Cash And Deposits | 3.9B | 3.6B | 3.6B | 4.1B | 4.0B |
| Current Assets | 16.5B | 16.0B | 15.4B | 15.4B | 15.4B |
| Property Plant Equipment | 3.1B | 3.0B | 2.9B | 2.9B | 3.0B |
| Noncurrent Assets | 5.7B | 5.6B | 5.1B | 5.1B | 5.3B |
| Total Assets | 22.2B | 21.7B | 20.5B | 20.5B | 20.7B |
| Current Liabilities | 6.2B | 5.9B | 5.9B | 6.2B | 6.6B |
| Total Liabilities | 7.4B | 7.2B | 6.9B | 7.2B | 8.0B |
| Retained Earnings | 11.4B | 11.0B | 10.8B | 10.5B | 10.1B |
| Total Equity | 14.8B | 14.4B | 13.6B | 13.3B | 12.7B |
| Equity Ratio | 0.66 | 0.66 | 0.66 | 0.65 | 0.61 |
| Book Value Per Share | 1,657 | 1,594 | 1,509 | 1,476 | 1,411 |
| Num Employees | 984.00 | 928.00 | 928.00 | 904.00 | 932.00 |
| Roe | 0.03 | 0.02 | 0.03 | 0.04 | 0.06 |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | 457.3M | 690.9M | 606.6M | 1.3B | 1.3B |
| Investing Cash Flow | -539.1M | -581.8M | -581.5M | -564.2M | -472.6M |
| Financing Cash Flow | 377.5M | -193.2M | -653.3M | -839.6M | -646.8M |