Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Revenue | 128.8B | 117.9B | 107.8B | 102.6B | 97.3B |
| Revenue Growth % | 9.3% | 9.4% | 5.1% | 5.5% | -- |
| Operating Income | 25.3B | 23.1B | 21.9B | 19.4B | 17.9B |
| Operating Margin % | 19.7% | 19.6% | 20.3% | 18.9% | 18.4% |
| Non Operating Income | 12.2B | 5.2B | 6.1B | 2.9B | 2.7B |
| Non Operating Expenses | 922.0M | 104.0M | 22.0M | 7.0M | 15.0M |
| Ordinary Income | 28.7B | 21.2B | 21.0B | 16.5B | 14.8B |
| Income Before Taxes | 29.6B | 26.8B | 23.5B | 20.4B | 18.2B |
| Income Taxes | 6.3B | 7.3B | 6.5B | 6.0B | 5.5B |
| Net Income | 23.3B | 19.4B | 16.9B | 14.4B | 12.7B |
| Net Margin % | 18.1% | 16.4% | 15.7% | 14.0% | 13.1% |
| Eps | 198.07 | 134.95 | 137.50 | 101.69 | 91.35 |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Cash And Deposits | 55.3B | 37.3B | 30.6B | 40.0B | 37.4B |
| Current Assets | 179.4B | 138.2B | 147.9B | 124.9B | 117.0B |
| Property Plant Equipment | 49.4B | 40.6B | 39.7B | 41.4B | 41.5B |
| Noncurrent Assets | 260.1B | 102.8B | 81.7B | 94.2B | 79.3B |
| Total Assets | 330.6B | 186.5B | 176.1B | 171.8B | 158.9B |
| Current Liabilities | 43.5B | 36.1B | 31.2B | 32.7B | 28.8B |
| Total Liabilities | 233.9B | 59.4B | 60.6B | 58.9B | 50.8B |
| Retained Earnings | 181.5B | 163.9B | 150.9B | 139.1B | 129.2B |
| Total Equity | 180.7B | 150.3B | 144.9B | 138.4B | 129.9B |
| Equity Ratio | 0.55 | 0.81 | 0.82 | 0.80 | 0.82 |
| Book Value Per Share | 1,562 | 1,362 | 1,293 | 1,221 | 1,150 |
| Num Employees | 7,729 | 6,059 | 6,135 | 6,070 | 6,047 |
| Roe | 0.14 | 0.10 | 0.11 | 0.09 | 0.08 |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | 34.1B | 20.8B | 17.8B | 19.4B | 23.0B |
| Investing Cash Flow | -134.6B | -1.3B | -12.5B | -14.5B | -11.1B |
| Financing Cash Flow | 119.7B | -15.4B | -13.8B | -3.4B | -8.0B |