Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Revenue | 88.8B | 81.8B | 72.1B | 57.6B | 56.7B |
| Revenue Growth % | 8.6% | 13.4% | 25.2% | 1.5% | -- |
| Operating Income | 7.6B | 5.2B | 3.6B | 2.1B | 994.4M |
| Operating Margin % | 8.6% | 6.4% | 5.0% | 3.6% | 1.8% |
| Non Operating Income | 344.0M | 463.2M | 217.1M | 536.7M | 274.3M |
| Non Operating Expenses | 374.0M | 111.5M | 158.2M | 122.2M | 119.2M |
| Ordinary Income | 7.6B | 5.5B | 3.7B | 2.5B | 1.1B |
| Income Before Taxes | 7.6B | 6.6B | 4.0B | 2.8B | 1.3B |
| Income Taxes | 1.9B | 1.4B | 1.1B | 802.1M | 612.3M |
| Net Income | 5.7B | 5.1B | 2.9B | 2.0B | 712.0M |
| Net Margin % | 6.4% | 6.3% | 4.1% | 3.4% | 1.3% |
| Eps | 180.92 | 162.87 | 93.37 | 62.01 | 22.43 |
| Depreciation Amortization | 3.0B | 2.8B | 2.8B | 2.8B | 2.8B |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Cash And Deposits | 21.5B | 29.6B | 26.6B | 27.1B | 20.3B |
| Current Assets | 63.6B | 72.8B | 65.4B | 60.1B | 50.7B |
| Property Plant Equipment | 25.9B | 22.1B | 22.0B | 21.3B | 21.9B |
| Noncurrent Assets | 32.5B | 28.6B | 30.0B | 29.2B | 29.7B |
| Total Assets | 96.1B | 101.4B | 95.4B | 89.3B | 80.4B |
| Current Liabilities | 31.7B | 35.0B | 30.6B | 26.1B | 22.1B |
| Total Liabilities | 51.9B | 50.6B | 49.7B | 46.2B | 39.2B |
| Retained Earnings | 49.3B | 45.1B | 40.9B | 38.4B | 36.9B |
| Total Equity | 44.2B | 50.8B | 45.7B | 43.1B | 41.2B |
| Equity Ratio | 0.46 | 0.50 | 0.48 | 0.48 | 0.51 |
| Book Value Per Share | 1,738 | 1,605 | 1,447 | 1,355 | 1,296 |
| Num Employees | 1,377 | 1,327 | 1,270 | 1,258 | 1,263 |
| Roe | 0.12 | 0.11 | 0.07 | 0.05 | 0.02 |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | 9.4B | 4.7B | 4.5B | 7.9B | 3.0B |
| Investing Cash Flow | -6.5B | 450.0M | -3.1B | -1.3B | -1.8B |
| Financing Cash Flow | -10.8B | -2.1B | -2.0B | 84.0M | -2.3B |