Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Revenue | 14.1B | 11.3B | 8.7B | 6.9B | 5.3B |
| Revenue Growth % | 24.3% | 30.0% | 26.7% | 29.3% | -- |
| Operating Income | 1.4B | 1.2B | 1.1B | 1.1B | 172.5M |
| Operating Margin % | 9.9% | 10.9% | 12.5% | 16.6% | 3.2% |
| Non Operating Income | 42.0M | 88.8M | 13.9M | 12.3M | 9.7M |
| Non Operating Expenses | 26.0M | 9.4M | 417,000 | 2.1M | 3,000 |
| Ordinary Income | 1.4B | 1.3B | 1.1B | 1.1B | 182.3M |
| Income Before Taxes | 1.6B | 1.3B | 1.1B | 1.1B | 127.0M |
| Income Taxes | 592.2M | 450.9M | 381.8M | 442.2M | 62.3M |
| Net Income | 1.0B | 837.7M | 717.4M | 702.3M | 64.7M |
| Net Margin % | 7.5% | 7.4% | 8.2% | 10.2% | 1.2% |
| Eps | 46.69 | 37.62 | 32.33 | 31.56 | 2.90 |
| Depreciation Amortization | 680.5M | 513.7M | 266.4M | 217.8M | 161.5M |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Cash And Deposits | 4.2B | 3.5B | 1.6B | 1.7B | 1.5B |
| Current Assets | 6.6B | 5.7B | 3.2B | 2.9B | 2.4B |
| Property Plant Equipment | 150.0M | 180.3M | 67.3M | 72.3M | 58.7M |
| Noncurrent Assets | 4.7B | 4.5B | 1.2B | 914.8M | 684.7M |
| Total Assets | 11.3B | 10.2B | 4.4B | 3.8B | 3.1B |
| Current Liabilities | 3.3B | 2.9B | 1.2B | 1.4B | 905.8M |
| Total Liabilities | 5.9B | 6.0B | 1.2B | 1.4B | 905.8M |
| Retained Earnings | 4.4B | 3.7B | 2.8B | 2.1B | 1.4B |
| Total Equity | 5.4B | 4.2B | 3.2B | 2.4B | 2.2B |
| Equity Ratio | 0.48 | 0.40 | 0.71 | 0.63 | 0.71 |
| Book Value Per Share | 238.22 | 183.87 | 141.43 | 108.17 | 98.60 |
| Num Employees | 592.00 | 524.00 | 427.00 | 343.00 | 320.00 |
| Roe | 0.22 | 0.23 | 0.26 | 0.31 | 0.03 |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | 1.4B | 1.2B | 458.4M | 1.2B | 570.0M |
| Investing Cash Flow | -625.1M | -2.1B | -517.2M | -436.1M | -310.7M |
| Financing Cash Flow | -41.3M | 2.8B | 28.9M | -500.9M | 936,000 |