Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Revenue | 11.3B | 10.2B | 8.8B | 7.2B | 6.2B |
| Revenue Growth % | 11.0% | 15.9% | 21.9% | 16.1% | -- |
| Operating Income | 1.5B | 1.1B | 1.0B | 592.1M | 703.1M |
| Operating Margin % | 13.4% | 10.7% | 11.6% | 8.2% | 11.3% |
| Non Operating Income | 160.2M | 363.5M | 160.5M | 127.7M | 55.6M |
| Non Operating Expenses | 13.9M | 12.1M | 9.8M | 5.7M | 8.2M |
| Ordinary Income | 1.7B | 1.4B | 1.2B | 714.1M | 750.5M |
| Income Before Taxes | 1.6B | 1.4B | 1.2B | 653.4M | 750.5M |
| Income Taxes | 453.9M | 377.0M | 342.4M | 182.8M | 253.2M |
| Net Income | 1.1B | 1.0B | 814.5M | 452.6M | 491.7M |
| Net Margin % | 10.0% | 10.1% | 9.2% | 6.3% | 7.9% |
| Eps | 208.89 | 188.02 | 148.18 | 82.61 | 90.14 |
| Depreciation Amortization | 73.2M | 63.4M | 61.0M | 49.7M | 46.9M |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Cash And Deposits | 4.6B | 3.9B | 3.2B | 1.7B | 1.8B |
| Current Assets | 6.4B | 6.2B | 5.0B | 3.1B | 3.0B |
| Property Plant Equipment | 140.0M | 84.8M | 75.6M | 47.0M | 57.6M |
| Noncurrent Assets | 2.2B | 2.2B | 2.1B | 2.0B | 1.8B |
| Total Assets | 8.6B | 8.5B | 7.1B | 5.0B | 4.7B |
| Current Liabilities | 2.4B | 2.6B | 2.2B | 1.1B | 1.2B |
| Total Liabilities | 2.4B | 2.7B | 2.3B | 1.2B | 1.3B |
| Retained Earnings | 5.1B | 4.3B | 3.4B | 2.7B | 2.3B |
| Total Equity | 6.2B | 5.8B | 4.8B | 3.8B | 3.4B |
| Equity Ratio | 0.68 | 0.61 | 0.59 | 0.70 | 0.66 |
| Book Value Per Share | 1,095 | 948.81 | 768.47 | 641.14 | 576.03 |
| Num Employees | 695.00 | 727.00 | 676.00 | 582.00 | 582.00 |
| Roe | 0.20 | 0.22 | 0.21 | 0.14 | 0.17 |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | 1.5B | 761.6M | 1.0B | 449.7M | 846.0M |
| Investing Cash Flow | -364.7M | 408.0M | -855.0M | -316.8M | -358.1M |
| Financing Cash Flow | -641.1M | -42.8M | 414.9M | -243.6M | -313.3M |