Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Revenue | 5.3B | 4.3B | 3.9B | 3.0B | 2.8B |
| Revenue Growth % | 23.6% | 10.3% | 30.0% | 4.6% | -- |
| Operating Income | 721.0M | 496.9M | 580.5M | 439.2M | 405.5M |
| Operating Margin % | 13.7% | 11.6% | 15.0% | 14.7% | 14.2% |
| Non Operating Income | 31.3M | 36.7M | 39.8M | 28.3M | 30.1M |
| Non Operating Expenses | 32.0M | 43.9M | 86.3M | 29.1M | 24.6M |
| Ordinary Income | 720.2M | 489.8M | 534.1M | 438.5M | 411.0M |
| Income Before Taxes | 720.3M | 491.3M | 533.9M | 423.6M | 412.0M |
| Income Taxes | 199.3M | 154.1M | 153.3M | 136.6M | 126.8M |
| Net Income | 521.0M | 337.2M | 380.7M | 286.9M | 285.2M |
| Net Margin % | 9.9% | 7.9% | 9.8% | 9.6% | 10.0% |
| Eps | 201.12 | 123.01 | 156.33 | 120.95 | 120.73 |
| Depreciation Amortization | 550.3M | 444.1M | 391.5M | 241.0M | 220.0M |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Cash And Deposits | 1.1B | 1.3B | 1.9B | 1.1B | 1.2B |
| Current Assets | 1.6B | 1.8B | 2.4B | 1.5B | 1.5B |
| Property Plant Equipment | 6.3B | 6.2B | 5.3B | 4.7B | 4.2B |
| Noncurrent Assets | 7.2B | 7.0B | 6.2B | 5.4B | 4.4B |
| Total Assets | 8.8B | 8.8B | 8.6B | 7.0B | 5.8B |
| Current Liabilities | 1.6B | 1.5B | 1.3B | 965.7M | 914.8M |
| Total Liabilities | 4.6B | 5.0B | 4.9B | 4.5B | 3.5B |
| Retained Earnings | 3.2B | 2.7B | 2.4B | 2.0B | 1.7B |
| Total Equity | 4.1B | 3.8B | 3.7B | 2.5B | 2.3B |
| Equity Ratio | 0.47 | 0.43 | 0.43 | 0.36 | 0.40 |
| Book Value Per Share | 1,605 | 1,447 | 1,355 | 1,079 | 981.33 |
| Num Employees | 294.00 | 256.00 | 229.00 | 224.00 | 197.00 |
| Roe | 0.13 | 0.09 | 0.12 | 0.12 | 0.13 |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | 1.4B | 899.8M | 810.9M | 557.6M | 504.4M |
| Investing Cash Flow | -994.4M | -985.9M | -784.1M | -1.4B | -69.6M |
| Financing Cash Flow | -608.0M | -392.3M | 820.6M | 722.1M | -469.4M |