Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Revenue | 52.7B | 48.6B | 46.5B | 38.0B | 35.2B |
| Revenue Growth % | 8.4% | 4.4% | 22.5% | 7.8% | -- |
| Operating Income | 11.2B | 7.8B | 11.1B | 9.3B | 8.8B |
| Operating Margin % | 21.2% | 16.0% | 23.8% | 24.6% | 24.8% |
| Non Operating Income | 222.0M | 492.0M | 243.4M | 391.6M | 148.3M |
| Non Operating Expenses | 70.0M | 21.0M | 33.8M | 9.7M | 9.9M |
| Ordinary Income | 11.3B | 8.2B | 11.3B | 9.7B | 8.9B |
| Income Before Taxes | 11.3B | 8.1B | 11.2B | 9.6B | 8.9B |
| Income Taxes | 3.4B | 2.4B | 3.3B | 2.9B | 2.8B |
| Net Income | 7.9B | 5.7B | 7.9B | 6.7B | 6.1B |
| Net Margin % | 14.9% | 11.7% | 17.0% | 17.7% | 17.4% |
| Eps | 76.62 | 55.32 | 77.00 | 65.63 | 59.84 |
| Depreciation Amortization | 1.1B | 898.0M | 710.1M | 602.0M | 603.3M |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Cash And Deposits | 16.3B | 6.1B | 9.8B | 9.9B | 10.2B |
| Current Assets | 47.0B | 38.4B | 38.4B | 33.4B | 28.7B |
| Property Plant Equipment | 15.0B | 14.1B | 11.2B | 9.2B | 6.2B |
| Noncurrent Assets | 18.7B | 18.0B | 14.0B | 12.1B | 10.3B |
| Total Assets | 65.7B | 56.4B | 52.4B | 45.5B | 39.0B |
| Current Liabilities | 9.7B | 6.8B | 7.1B | 7.0B | 6.2B |
| Total Liabilities | 11.1B | 8.5B | 8.9B | 8.3B | 7.2B |
| Retained Earnings | 50.7B | 44.8B | 41.1B | 35.1B | 30.0B |
| Total Equity | 54.6B | 47.9B | 43.5B | 37.2B | 31.8B |
| Equity Ratio | 0.82 | 0.84 | 0.83 | 0.82 | 0.81 |
| Book Value Per Share | 526.79 | 463.37 | 424.17 | 362.47 | 309.49 |
| Num Employees | 1,653 | 1,540 | 1,346 | 1,241 | 1,104 |
| Roe | 0.15 | 0.12 | 0.20 | 0.20 | 0.21 |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | 14.2B | 4.2B | 4.7B | 4.5B | 5.9B |
| Investing Cash Flow | -2.7B | -5.1B | -3.4B | -3.4B | -771.5M |
| Financing Cash Flow | -2.1B | -2.1B | -2.1B | -1.6B | -1.5B |