Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Jun 30, 2025 | FY 2024Jun 30, 2024 | FY 2023Jun 30, 2023 | FY 2022Jun 30, 2022 | FY 2021Jun 30, 2021 |
|---|---|---|---|---|---|
| Revenue | 20.5B | 16.9B | 13.8B | 11.6B | 9.6B |
| Revenue Growth % | 21.6% | 22.0% | 19.1% | 21.2% | -- |
| Operating Income | 2.7B | 2.4B | 2.1B | 1.9B | 1.3B |
| Operating Margin % | 12.9% | 14.1% | 15.3% | 16.0% | 13.5% |
| Non Operating Income | 140.4M | 178.5M | 92.6M | 125.8M | 82.0M |
| Non Operating Expenses | 148.9M | 41.8M | 23.0M | 22.0M | 34.1M |
| Ordinary Income | 2.6B | 2.5B | 2.2B | 2.0B | 1.3B |
| Income Before Taxes | 2.6B | 2.5B | 2.0B | 2.0B | 1.3B |
| Income Taxes | 760.7M | 837.2M | 532.8M | 575.0M | 588.2M |
| Net Income | 1.8B | 1.6B | 1.5B | 1.4B | 732.9M |
| Net Margin % | 8.8% | 9.7% | 10.8% | 11.9% | 7.7% |
| Eps | 388.23 | 348.42 | 315.31 | 288.50 | 152.54 |
| Depreciation Amortization | 413.5M | 359.4M | 279.6M | 256.8M | 230.2M |
| Line Item | FY 2025Jun 30, 2025 | FY 2024Jun 30, 2024 | FY 2023Jun 30, 2023 | FY 2022Jun 30, 2022 | FY 2021Jun 30, 2021 |
|---|---|---|---|---|---|
| Cash And Deposits | 4.7B | 4.3B | 5.3B | 5.0B | 4.1B |
| Current Assets | 8.4B | 7.7B | 7.5B | 7.0B | 5.6B |
| Property Plant Equipment | 3.5B | 2.9B | 2.6B | 2.5B | 2.3B |
| Noncurrent Assets | 8.6B | 7.7B | 5.5B | 4.4B | 4.2B |
| Total Assets | 17.0B | 15.3B | 13.0B | 11.4B | 9.8B |
| Current Liabilities | 2.3B | 2.2B | 1.7B | 1.5B | 1.3B |
| Total Liabilities | 3.6B | 3.3B | 2.5B | 2.1B | 1.8B |
| Retained Earnings | 13.9B | 12.2B | 10.7B | 9.3B | 8.0B |
| Total Equity | 13.4B | 12.1B | 10.6B | 9.3B | 8.1B |
| Equity Ratio | 0.79 | 0.79 | 0.81 | 0.82 | 0.82 |
| Book Value Per Share | 2,913 | 2,586 | 2,244 | 1,954 | 1,678 |
| Num Employees | 953.00 | 851.00 | 654.00 | 588.00 | 534.00 |
| Roe | 0.14 | 0.14 | 0.15 | 0.16 | 0.10 |
| Line Item | FY 2025Jun 30, 2025 | FY 2024Jun 30, 2024 | FY 2023Jun 30, 2023 | FY 2022Jun 30, 2022 | FY 2021Jun 30, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | 2.6B | 2.1B | 1.6B | 1.5B | 1.3B |
| Investing Cash Flow | -1.7B | -1.8B | -990.6M | -470.2M | -549.5M |
| Financing Cash Flow | -534.5M | -1.4B | -304.2M | -229.7M | -134.1M |