Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Revenue | 6.2B | 5.7B | 9.1B | 6.6B | 3.3B |
| Revenue Growth % | 9.1% | -37.6% | 38.6% | 96.7% | -- |
| Operating Income | 988.7M | 788.8M | 1.0B | 593.4M | 457.6M |
| Operating Margin % | 16.0% | 13.9% | 11.1% | 9.0% | 13.7% |
| Non Operating Income | 18.8M | 7.7M | 18.0M | 5.6M | 9.4M |
| Non Operating Expenses | 15.7M | 22.5M | 7.2M | 7.2M | 5.5M |
| Ordinary Income | 991.7M | 773.9M | 1.0B | 591.8M | 461.4M |
| Income Before Taxes | 986.3M | 773.0M | 973.6M | 591.8M | 461.6M |
| Income Taxes | 385.6M | 293.3M | 264.7M | 192.1M | 149.9M |
| Net Income | 600.7M | 479.7M | 708.8M | 399.8M | 311.6M |
| Net Margin % | 9.7% | 8.5% | 7.8% | 6.1% | 9.3% |
| Eps | 76.19 | 65.69 | 98.68 | 55.96 | 43.91 |
| Depreciation Amortization | 36.4M | 29.4M | 35.2M | 24.3M | 53.9M |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Cash And Deposits | 2.4B | 3.2B | 1.5B | 1.6B | 1.4B |
| Current Assets | 7.4B | 6.4B | 5.2B | 4.5B | 3.6B |
| Property Plant Equipment | 154.0M | 116.7M | 52.8M | 60.2M | 67.0M |
| Noncurrent Assets | 1.1B | 390.4M | 262.8M | 250.2M | 195.9M |
| Total Assets | 8.5B | 6.8B | 5.4B | 4.7B | 3.8B |
| Current Liabilities | 3.4B | 2.6B | 2.0B | 1.9B | 1.3B |
| Total Liabilities | 4.1B | 2.7B | 2.1B | 1.9B | 1.3B |
| Retained Earnings | 3.1B | 2.7B | 2.6B | 2.0B | 1.7B |
| Total Equity | 4.4B | 4.1B | 3.4B | 2.8B | 2.5B |
| Equity Ratio | 0.51 | 0.61 | 0.62 | 0.59 | 0.66 |
| Book Value Per Share | 554.46 | 517.48 | 469.16 | 388.85 | 349.51 |
| Num Employees | 243.00 | 215.00 | 162.00 | 138.00 | 117.00 |
| Roe | 0.14 | 0.13 | 0.23 | 0.15 | 0.13 |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | -190.9M | 916.4M | -109,000 | 342.6M | 542.3M |
| Investing Cash Flow | -769.0M | -230.8M | -86.4M | -44.3M | -17.7M |
| Financing Cash Flow | 127.6M | 1.0B | -7.6M | -99.4M | -88.4M |