Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Revenue | 26.3B | 22.4B | 17.3B | 15.7B | 14.0B |
| Revenue Growth % | 17.3% | 29.3% | 10.7% | 11.6% | -- |
| Operating Income | 5.6B | 4.2B | 3.2B | 2.8B | 1.7B |
| Operating Margin % | 21.4% | 18.9% | 18.7% | 17.6% | 12.5% |
| Non Operating Income | 255.9M | 119.4M | 65.4M | 33.3M | 56.8M |
| Non Operating Expenses | 18.0M | 14.0M | 35.8M | 28.1M | 7.1M |
| Ordinary Income | 5.9B | 4.3B | 3.3B | 2.8B | 1.8B |
| Income Before Taxes | 5.8B | 4.3B | 3.3B | 2.8B | 1.9B |
| Income Taxes | 1.4B | 1.1B | 1.1B | 1.1B | 735.0M |
| Net Income | 4.4B | 3.2B | 2.2B | 1.7B | 1.2B |
| Net Margin % | 16.7% | 14.4% | 12.7% | 10.6% | 8.6% |
| Eps | 51.93 | 76.62 | 52.32 | 39.63 | 63.32 |
| Depreciation Amortization | 244.0M | 203.4M | 217.6M | 191.2M | 226.3M |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Cash And Deposits | 6.9B | 7.2B | 7.1B | 7.7B | 5.3B |
| Current Assets | 14.1B | 14.5B | 12.0B | 12.1B | 8.0B |
| Property Plant Equipment | 575.0M | 302.7M | 253.4M | 285.8M | 179.1M |
| Noncurrent Assets | 5.7B | 3.8B | 2.4B | 2.5B | 2.3B |
| Total Assets | 19.7B | 18.3B | 14.5B | 14.7B | 10.3B |
| Current Liabilities | 4.8B | 3.9B | 2.0B | 2.8B | 3.2B |
| Total Liabilities | 5.5B | 5.1B | 3.6B | 4.4B | 4.8B |
| Retained Earnings | 12.5B | 9.3B | 6.8B | 5.1B | 3.9B |
| Total Equity | 14.3B | 13.2B | 10.9B | 10.3B | 5.5B |
| Equity Ratio | 0.72 | 0.72 | 0.75 | 0.70 | 0.53 |
| Book Value Per Share | 170.50 | 312.18 | 261.53 | 242.92 | 287.61 |
| Num Employees | 730.00 | 665.00 | 595.00 | 560.00 | 554.00 |
| Roe | 0.32 | 0.27 | 0.21 | 0.21 | 0.23 |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | 5.4B | 3.1B | 2.1B | 2.5B | 1.6B |
| Investing Cash Flow | -1.5B | -1.0B | -4.7M | -546.2M | 285.1M |
| Financing Cash Flow | -4.1B | -2.0B | -2.7B | 474.2M | -783.6M |