Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Nov 30, 2025 | FY 2024Nov 30, 2024 | FY 2023Nov 30, 2023 | FY 2022Nov 30, 2022 | FY 2021Nov 30, 2021 |
|---|---|---|---|---|---|
| Revenue | 160.6B | 155.5B | 147.7B | 142.5B | 126.2B |
| Revenue Growth % | 3.3% | 5.3% | 3.6% | 13.0% | -- |
| Operating Income | 20.3B | 18.9B | 19.8B | 21.9B | 16.1B |
| Operating Margin % | 12.7% | 12.1% | 13.4% | 15.4% | 12.8% |
| Non Operating Income | 2.7B | 2.5B | 2.2B | 2.4B | 1.3B |
| Non Operating Expenses | 660.0M | 1.5B | 694.0M | 696.0M | 1.3B |
| Ordinary Income | 22.4B | 19.8B | 21.4B | 23.6B | 16.1B |
| Income Before Taxes | 21.3B | 19.8B | 20.7B | 23.4B | 16.4B |
| Income Taxes | 6.5B | 5.8B | 5.9B | 6.2B | 5.1B |
| Net Income | 14.3B | 13.4B | 14.3B | 16.5B | 11.0B |
| Net Margin % | 8.9% | 8.6% | 9.7% | 11.6% | 8.7% |
| Eps | 172.11 | 148.94 | 149.29 | 171.54 | 112.63 |
| Depreciation Amortization | 12.6B | 11.8B | 11.0B | 10.5B | 10.6B |
| Line Item | FY 2025Nov 30, 2025 | FY 2024Nov 30, 2024 | FY 2023Nov 30, 2023 | FY 2022Nov 30, 2022 | FY 2021Nov 30, 2021 |
|---|---|---|---|---|---|
| Cash And Deposits | 52.4B | 55.8B | 58.0B | 46.7B | 46.8B |
| Current Assets | 148.2B | 144.5B | 147.5B | 129.0B | 115.8B |
| Property Plant Equipment | 94.1B | 89.9B | 84.7B | 81.1B | 78.3B |
| Noncurrent Assets | 119.4B | 112.7B | 102.6B | 99.9B | 94.0B |
| Total Assets | 267.7B | 257.3B | 250.1B | 228.9B | 209.8B |
| Current Liabilities | 25.2B | 27.5B | 24.6B | 23.8B | 25.8B |
| Total Liabilities | 73.8B | 77.8B | 55.5B | 52.0B | 55.0B |
| Retained Earnings | 151.6B | 148.1B | 140.4B | 132.3B | 120.2B |
| Total Equity | 193.9B | 179.4B | 194.6B | 176.8B | 154.8B |
| Equity Ratio | 0.68 | 0.65 | 0.73 | 0.72 | 0.69 |
| Book Value Per Share | 2,201 | 1,962 | 1,892 | 1,721 | 1,472 |
| Num Employees | 7,563 | 7,674 | 7,563 | 7,543 | 7,489 |
| Roe | 0.08 | 0.08 | 0.08 | 0.11 | 0.08 |
| Line Item | FY 2025Nov 30, 2025 | FY 2024Nov 30, 2024 | FY 2023Nov 30, 2023 | FY 2022Nov 30, 2022 | FY 2021Nov 30, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | 26.4B | 28.6B | 23.3B | 20.2B | 27.0B |
| Investing Cash Flow | -14.0B | -21.7B | -8.5B | -12.2B | -7.0B |
| Financing Cash Flow | -15.0B | -8.0B | -3.8B | -14.7B | -14.3B |