Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Revenue | 33.4B | 31.9B | 28.5B | 26.3B | 24.6B |
| Revenue Growth % | 4.4% | 12.2% | 8.2% | 6.8% | -- |
| Operating Income | 3.2B | 2.8B | 2.4B | 2.7B | 2.3B |
| Operating Margin % | 9.6% | 8.7% | 8.5% | 10.3% | 9.3% |
| Non Operating Income | 147.0M | 137.0M | 128.0M | 111.5M | 130.5M |
| Non Operating Expenses | 68.0M | 43.0M | 9.0M | 8.5M | 21.5M |
| Ordinary Income | 3.3B | 2.9B | 2.5B | 2.8B | 2.4B |
| Income Before Taxes | 3.3B | 2.8B | 2.5B | 2.8B | 2.4B |
| Income Taxes | 948.0M | 833.0M | 679.0M | 906.1M | 756.4M |
| Net Income | 2.4B | 2.0B | 1.8B | 1.9B | 1.6B |
| Net Margin % | 7.0% | 6.2% | 6.3% | 7.4% | 6.6% |
| Eps | 155.61 | 130.95 | 119.65 | 128.69 | 107.98 |
| Depreciation Amortization | 983.0M | 967.0M | 836.0M | 625.7M | 615.7M |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Cash And Deposits | 8.4B | 11.9B | 11.1B | 13.8B | 11.0B |
| Current Assets | 23.4B | 26.9B | 25.1B | 25.4B | 23.1B |
| Property Plant Equipment | 15.0B | 13.9B | 12.3B | 10.3B | 10.0B |
| Noncurrent Assets | 23.0B | 23.2B | 20.0B | 17.8B | 16.8B |
| Total Assets | 46.4B | 50.1B | 45.1B | 43.3B | 39.9B |
| Current Liabilities | 11.8B | 15.3B | 12.7B | 11.9B | 10.3B |
| Total Liabilities | 15.6B | 19.6B | 16.7B | 15.9B | 14.4B |
| Retained Earnings | 19.1B | 17.7B | 16.3B | 15.2B | 13.8B |
| Total Equity | 30.8B | 30.5B | 28.4B | 27.3B | 25.5B |
| Equity Ratio | 0.66 | 0.61 | 0.63 | 0.63 | 0.64 |
| Book Value Per Share | 2,038 | 2,023 | 1,882 | 1,810 | 1,690 |
| Num Employees | 643.00 | 620.00 | 591.00 | 568.00 | 548.00 |
| Roe | 0.08 | 0.07 | 0.07 | 0.07 | 0.07 |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | 541.0M | 3.7B | 1.3B | 3.6B | 4.3B |
| Investing Cash Flow | -3.1B | -2.2B | -3.3B | -240.5M | -445.6M |
| Financing Cash Flow | -976.0M | -640.0M | -717.0M | -558.1M | -536.4M |