Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Revenue | 393.3B | 307.6B | 284.1B | 253.8B | 182.9B |
| Revenue Growth % | 27.9% | 8.2% | 12.0% | 38.8% | -- |
| Operating Income | 166.8B | 121.5B | 110.4B | 91.5B | 53.1B |
| Operating Margin % | 42.4% | 39.5% | 38.9% | 36.1% | 29.0% |
| Non Operating Income | 2.2B | 1.8B | 2.0B | 2.1B | 1.1B |
| Non Operating Expenses | 138.0M | 946.0M | 49.0M | 1.2B | 566.0M |
| Ordinary Income | 168.9B | 122.4B | 112.3B | 92.4B | 53.6B |
| Income Before Taxes | 168.1B | 114.6B | 112.8B | 92.3B | 53.4B |
| Income Taxes | 44.1B | 30.4B | 29.9B | 26.0B | 14.3B |
| Net Income | 123.9B | 84.2B | 82.9B | 66.2B | 39.1B |
| Net Margin % | 31.5% | 27.4% | 29.2% | 26.1% | 21.4% |
| Eps | 1,143 | 777.29 | 765.47 | 1,835 | 1,085 |
| Depreciation Amortization | 12.2B | 11.0B | 10.4B | 8.6B | 6.8B |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Cash And Deposits | 229.2B | 215.5B | 163.1B | 125.8B | 109.8B |
| Current Assets | 424.5B | 386.9B | 305.1B | 244.9B | 208.1B |
| Property Plant Equipment | 204.0B | 147.5B | 147.5B | 144.4B | 108.4B |
| Noncurrent Assets | 229.6B | 169.1B | 163.7B | 159.6B | 120.9B |
| Total Assets | 654.1B | 556.1B | 468.8B | 404.5B | 329.0B |
| Current Liabilities | 160.4B | 148.7B | 120.0B | 109.9B | 75.9B |
| Total Liabilities | 161.4B | 149.5B | 120.8B | 110.7B | 76.7B |
| Retained Earnings | 431.7B | 346.3B | 293.2B | 242.5B | 203.7B |
| Total Equity | 492.7B | 406.6B | 348.0B | 293.8B | 252.4B |
| Equity Ratio | 0.75 | 0.73 | 0.74 | 0.72 | 0.76 |
| Book Value Per Share | 4,531 | 3,740 | 3,202 | 8,109 | 6,967 |
| Num Employees | 5,256 | 4,886 | 4,553 | 4,258 | 4,091 |
| Roe | 0.28 | 0.22 | 0.26 | 0.24 | 0.16 |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | 120.4B | 97.5B | 81.8B | 83.7B | 56.7B |
| Investing Cash Flow | -68.0B | -16.4B | -13.1B | -43.6B | -13.1B |
| Financing Cash Flow | -38.1B | -30.9B | -32.1B | -27.2B | -15.8B |