Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Revenue | 9.4B | 9.0B | 9.7B | 9.5B | 8.1B |
| Revenue Growth % | 4.3% | -6.4% | 1.4% | 17.6% | -- |
| Operating Income | 1.8B | 1.9B | 2.1B | 2.1B | 1.5B |
| Operating Margin % | 18.7% | 20.7% | 21.8% | 22.2% | 18.7% |
| Non Operating Income | 30.6M | 49.2M | 59.0M | 61.9M | 203.7M |
| Non Operating Expenses | 18.0M | 7.8M | 36.0M | 17.0M | 4.1M |
| Ordinary Income | 1.8B | 1.9B | 2.1B | 2.2B | 1.7B |
| Income Before Taxes | 1.8B | 1.9B | 2.1B | 2.1B | 1.7B |
| Income Taxes | 513.7M | 585.9M | 635.1M | 625.2M | 496.6M |
| Net Income | 1.3B | 1.3B | 1.5B | 1.5B | 1.2B |
| Net Margin % | 13.4% | 14.6% | 15.3% | 16.0% | 15.0% |
| Eps | 50.80 | 53.03 | 59.16 | 60.89 | 48.55 |
| Depreciation Amortization | 644.3M | 627.5M | 669.9M | 692.3M | 707.7M |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Cash And Deposits | 9.9B | 8.9B | 8.5B | 8.5B | 7.7B |
| Current Assets | 13.8B | 12.7B | 12.3B | 11.8B | 10.9B |
| Property Plant Equipment | 4.8B | 5.4B | 5.4B | 5.4B | 5.5B |
| Noncurrent Assets | 6.2B | 6.5B | 6.6B | 6.1B | 6.0B |
| Total Assets | 19.9B | 19.2B | 18.9B | 17.9B | 16.9B |
| Current Liabilities | 1.3B | 1.3B | 1.4B | 1.5B | 1.4B |
| Total Liabilities | 1.5B | 1.5B | 1.7B | 1.7B | 1.6B |
| Retained Earnings | 17.3B | 16.8B | 16.2B | 15.3B | 14.3B |
| Total Equity | 18.4B | 17.7B | 17.2B | 16.2B | 15.3B |
| Equity Ratio | 0.91 | 0.91 | 0.90 | 0.89 | 0.89 |
| Book Value Per Share | 731.24 | 705.25 | 680.51 | 640.58 | 605.44 |
| Num Employees | 358.00 | 350.00 | 352.00 | 348.00 | 339.00 |
| Roe | 0.07 | 0.08 | 0.09 | 0.10 | 0.08 |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | 2.0B | 1.8B | 1.6B | 2.3B | 2.5B |
| Investing Cash Flow | -392.6M | -575.2M | -1.1B | -348.9M | -187.3M |
| Financing Cash Flow | -684.3M | -883.9M | -560.9M | -763.2M | -438.4M |