Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Mar 20, 2025 | FY 2024Mar 20, 2024 | FY 2023Mar 20, 2023 | FY 2022Mar 20, 2022 | FY 2021Mar 20, 2021 |
|---|---|---|---|---|---|
| Revenue | 7.9B | 7.1B | 6.7B | 5.8B | 5.3B |
| Revenue Growth % | 10.6% | 6.1% | 16.8% | 8.7% | -- |
| Operating Income | 1.6B | 1.5B | 1.5B | 1.1B | 1.1B |
| Operating Margin % | 20.8% | 20.9% | 22.1% | 19.5% | 19.9% |
| Non Operating Income | 86.4M | 64.2M | 50.1M | 78.2M | 31.3M |
| Non Operating Expenses | 577,000 | 3.6M | 735,000 | 994,000 | 14.3M |
| Ordinary Income | 1.7B | 1.6B | 1.5B | 1.2B | 1.1B |
| Income Before Taxes | 1.7B | 1.6B | 1.5B | 1.2B | 1.1B |
| Income Taxes | 501.3M | 402.6M | 428.1M | 363.9M | 330.4M |
| Net Income | 1.2B | 1.1B | 1.1B | 820.2M | 729.7M |
| Net Margin % | 15.0% | 15.9% | 16.1% | 14.3% | 13.8% |
| Eps | 118.73 | 113.99 | 108.69 | 82.67 | 294.34 |
| Depreciation Amortization | 186.7M | 150.5M | 116.3M | 117.2M | 148.0M |
| Line Item | FY 2025Mar 20, 2025 | FY 2024Mar 20, 2024 | FY 2023Mar 20, 2023 | FY 2022Mar 20, 2022 | FY 2021Mar 20, 2021 |
|---|---|---|---|---|---|
| Cash And Deposits | 3.4B | 1.6B | 2.2B | 2.0B | 1.2B |
| Current Assets | 8.4B | 7.1B | 6.8B | 5.7B | 5.1B |
| Property Plant Equipment | 2.6B | 2.7B | 2.2B | 2.0B | 1.8B |
| Noncurrent Assets | 3.6B | 3.7B | 3.0B | 2.7B | 2.4B |
| Total Assets | 12.1B | 10.7B | 9.9B | 8.4B | 7.5B |
| Current Liabilities | 1.2B | 1.0B | 1.2B | 794.5M | 707.0M |
| Total Liabilities | 1.5B | 1.3B | 1.5B | 1.1B | 964.7M |
| Retained Earnings | 10.1B | 9.2B | 8.3B | 7.4B | 6.7B |
| Total Equity | 10.6B | 9.4B | 8.3B | 7.3B | 6.5B |
| Equity Ratio | 0.86 | 0.86 | 0.83 | 0.86 | 0.86 |
| Book Value Per Share | 1,042 | 930.05 | 827.58 | 726.38 | 2,610 |
| Num Employees | 230.00 | 215.00 | 207.00 | 203.00 | 191.00 |
| Roe | 0.12 | 0.13 | 0.14 | 0.12 | 0.12 |
| Line Item | FY 2025Mar 20, 2025 | FY 2024Mar 20, 2024 | FY 2023Mar 20, 2023 | FY 2022Mar 20, 2022 | FY 2021Mar 20, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | 2.1B | 377.0M | 620.3M | 1.3B | 981.1M |
| Investing Cash Flow | -87.5M | -845.8M | -259.8M | -317.4M | -9.8M |
| Financing Cash Flow | -279.4M | -244.5M | -173.0M | -154.5M | -243.6M |